| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,621 | 9,467 | 4,154 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #1810 | 5,117,292 | 6,815,171 |
| CHARLES SCHWAB #2561 | 434,603 | 572,065 |
| CHARLES SCHWAB #9485 | 27,560,539 | 27,782,505 |
| CPG ACTIVIST FUND (CS#2561) | 383,812 | 383,812 |
| CPG BROOKFIELD FUND (CS#2561) | 306,860 | 306,860 |
| CPG CARLYLE PRIVATE FUND (CS #2561) | 829,855 | 906,655 |
| DF DENT/WILMINGTON TRUST | 2,888,998 | 7,421,886 |
| LOOMIS SAYLES INVESTMENT | 3,002,982 | 2,735,814 |
| RAYMOND JAMES/ALEX BROWN | 12,084,922 | 15,211,157 |
| TWEEDY BROWNE GLOBAL VALUE | 6,206,946 | 6,146,805 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVISTONE INDUSTRIAL PROPERTY FUND III | AT COST | 4,944 | 4,944 |
| ENTERPRISE COMMUNITY | AT COST | 414,133 | 414,133 |
| FEG PRIVATE OPP FUND | AT COST | 237,350 | 316,335 |
| GOLDEN TREE DISTRESSED FUND III | AT COST | 108,223 | 336,313 |
| GOLDENTREE DISTRESSED CO- INVESTMENT FUND III | AT COST | 100,996 | 77,530 |
| HILLSON PARTNERS LP | AT COST | 1,879,523 | 1,956,975 |
| ICAPITAL BLACKSTONE (CS#2561) | FMV | 161,405 | 161,405 |
| ICAPITAL SLP VI AND SLA II ACCESS (CS#2561) | AT COST | 232,378 | 250,712 |
| ISRAEL BONDS | AT COST | 500,000 | 500,000 |
| NEXTGEN VENTURES FUND II | AT COST | 363,159 | 585,525 |
| OWL ROCK (CS # 2561) | AT COST | 290,261 | 292,459 |
| PINKARD FUND II | AT COST | 95,707 | 182,311 |
| PINKARD FUND III | AT COST | 109,546 | 114,052 |
| RETHINK IMPACT II | AT COST | 182,058 | 182,058 |
| SWAN & LEGEND FUND 4 | AT COST | 703,982 | 1,065,544 |
| SWAN HOSPITALITY | AT COST | 251,301 | 250,821 |
| TIFF DIVERSIFIED STRATEGY FUND | AT COST | 613,783 | 1,844,611 |
| TIFF REAL ESTATE PARTNERS | AT COST | 70,891 | 10,795 |
| VIKING PARTNERS IV | AT COST | 256,711 | 339,932 |
| VIKING PARTNERS V | AT COST | 74,669 | 74,669 |
| ICAPITAL DYLA CAPITAL PA (CS #2561) | AT COST | 192,378 | 250,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 8,417 | 0 | 8,417 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE ADMINISTRATIVE EXPENSES | 2,392 | 0 | 2,392 | |
| MEMBERSHIP DUES | 6,375 | 0 | 6,375 | |
| PARTNERSHIP K-1 INVESTMENT LOSS-UBI | 71,400 | 0 | 0 | |
| PARTNERSHIP K-1 INVESTMENT LOSS | 92,866 | 82,866 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP K-1 ROYALTY INCOME | 12,047 | 12,047 | 12,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 567,250 | 567,250 | 0 | |
| CONSULTING FEE | 200,830 | 0 | 200,830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 134,091 | 0 | 0 | |
| FOREIGN TAXES | 8,619 | 8,619 | 0 |