| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION FEES | 16,564 | 15,339 | 1,225 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SIX CIRCLES ULTRA SHORT DURATION FUND - 32084 UTS | 320,164 | 311,856 |
| VANGUARD TOTAL BOND MARKET - 248,872 UTS | 2,640,880 | 2,359,306 |
| VANGUARD TOTAL INTL BOND FUND - 105,886 UTS | 2,249,166 | 2,033,814 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES - 578 SHS | 25,179 | 63,459 |
| ACCENTURE PLC CL A - 132 SHS | 15,998 | 35,223 |
| AIA GROUP LTD - 1722 SHS | 21,420 | 32,078 |
| ALIBABA GROUP HOLDINGS - 281 SHS | 33,243 | 24,753 |
| ALPHABET INC/CA CL A - 1103 SHS | 88,222 | 97,318 |
| ALPHABET INC/CA CL C - 553 SHS | 25,712 | 49,608 |
| AMAZON.COM INC - 1277 SHS | 95,185 | 107,268 |
| AMERICAN INTERNATIONAL GROUP - 1476 SHS | 53,566 | 93,342 |
| ASML HOLDINGS NV - 66 SHS | 11,220 | 36,062 |
| ATLAS COPCO AB - 1536 SHS | 14,279 | 18,125 |
| AUTODESK INC - 342 SHS | 32,487 | 63,910 |
| BERKSHIRE HATHAWAY INC CL B - 131 SHS | 22,748 | 40,466 |
| BORGWARNER INC - 601 SHS | 23,262 | 24,190 |
| CANADIAN PACIFIC RAILWAY LTD - 710 SHS | 22,412 | 52,959 |
| CSL LTD - 325 SHS | 16,104 | 31,701 |
| DEERE & CO - 115 SHS | 24,425 | 49,307 |
| DSV A S - 245 SHS | 7,049 | 19,451 |
| EXPEDITORS INTL WASH INC - 339 SHS | 17,954 | 35,229 |
| EXPERIAN PLC - 1,221 SHS | 26,779 | 41,160 |
| META PLATFORMS - 734 SHS | 103,124 | 88,330 |
| FACTSET RESEARCH SYSTEMS INC - 89 SHS | 14,374 | 35,708 |
| FIDELITY 500 INDEX FUND - 9292 UTS | 89,392 | 1,236,895 |
| FIRST REPUBLIC BANK CL A - 168 SHS | 19,732 | 20,478 |
| GENERAL MOTORS CO - 1351 SHS | 50,641 | 45,448 |
| HARTFORD FINANCIAL SVCS GROUP - 287 SHS | 11,265 | 21,763 |
| HONEYWELL INTERNATIONAL INC - 113 SHS | 14,166 | 24,215 |
| ICON PLC - 148 SHS | 22,728 | 28,749 |
| ISHARES CORE S&P 500 ETF - 22,899 UTS | 5,455,194 | 8,798,025 |
| ISHARES INC MSCI JAPAN NEW - 12171 UTS | 714,620 | 662,589 |
| JPMORGAN BETABUILDERS CANADA ETF - 9611 SHS | 550,722 | 550,614 |
| LINDE PLC - 149 SHS | 34,858 | 48,601 |
| LVMH MOET HENNESSY - 200 SHS | 10,185 | 28,974 |
| MARSH & MCLENNAN COS - 198 SHS | 15,547 | 32,765 |
| MEDTRONIC PLC - 361 SHS | 29,663 | 28,057 |
| METTLER-TOLEDO INTERNATIONAL INC - 17 SHS | 9,734 | 24,573 |
| MICROSOFT CORP - 522 SHS | 68,063 | 125,186 |
| MONSTER BEVERAGE CORP - 707 SHS | 33,550 | 71,782 |
| NESTLE SA - 279 SHS | 22,568 | 32,180 |
| NEW STERIS LTD - 150 SHS | 17,269 | 27,704 |
| NOVARTIS AG - 549 SHS | 42,653 | 49,805 |
| NOVO-NORDISK A/S - 605 SHS | 43,937 | 81,881 |
| NVR INC - 10 SHS | 25,213 | 46,126 |
| ORACLE CORP - 1,029 SHS | 46,172 | 84,110 |
| PARKER HANNIFIN CORP - 132 SHS | 20,549 | 38,412 |
| PEPSICO INC - 316 SHS | 35,968 | 57,089 |
| PERNOD-RICARD SA - 627 SHS | 20,111 | 24,660 |
| PFIZER INC - 738 SHS | 22,972 | 37,815 |
| QUALCOMM INC - 329 SHS | 17,742 | 36,170 |
| REGENERON PHARMACEUTICALS - 66 SHS | 21,528 | 47,618 |
| RESMED INC - 94 SHS | 9,427 | 19,564 |
| SEI INVESTMENTS COMPANY - 510 SHS | 25,815 | 29,733 |
| SHOPIFY INC - 717 SHS | 41,492 | 24,887 |
| SIX CIRCLES INTERNATIONAL UNCONSTRAINED EQUITY FUND - 145525 UTS | 1,503,712 | 1,353,376 |
| SIX CIRCLES US UNCONSTRAINED EQUITY FUND - 170,317 UTS | 1,886,830 | 1,962,056 |
| STARBUCKS CORP - 479 SHS | 27,945 | 47,517 |
| TEXAS INSTRUMENTS INC - 311 SHS | 46,897 | 51,383 |
| VISA INC - 720 SHS | 77,856 | 149,587 |
| WALT DISNEY CO - 870 SHS | 102,922 | 75,586 |
| YUM BRANDS INC - 234 SHS | 16,162 | 29,971 |
| YUM CHINA HOLDINGS - 273 SHS | 9,457 | 14,919 |
| ALCON INC - 464 SHS | 25,411 | 31,807 |
| ALGONQUIN POWER & UTILITIES - 494 SHS | 7,153 | 4,357 |
| BANK OZK - 342 SHS | 9,317 | 13,701 |
| BOOKING HOLDINGS INC - 15 SHS | 25,796 | 30,229 |
| BXW TECHNOLOGIES INC - 194 SHS | 10,895 | 11,268 |
| CASEYS GENERAL STORES INC - 56 SHS | 6,248 | 12,564 |
| CHEMED CORP - 26 SHS | 9,862 | 13,271 |
| CHEVRON CORP - 107 SHS | 19,013 | 19,205 |
| COGENT COMMUNICATIONS HLDG - 154 SHS | 87,093 | 8,790 |
| COHEN & STEERS INC - 138 SHS | 7,725 | 3,311 |
| ENCOMPASS HEALTH CORP - 177 SHS | 9,010 | 10,586 |
| ENSIGN GROUP INC - 175 SHS | 6,808 | 16,557 |
| FEDERAL AGRIC MTG CORP - 100 SHS | 6,032 | 11,271 |
| HOME BANCSHARES INC - 525 SHS | 8,167 | 11,965 |
| HUMANA INC - 76 SHS SHS | 20,883 | 38,926 |
| KENNEDY-WILSON HOLDINGS INC - 426 SHS | 9,092 | 6,701 |
| LAKELAND FINANCIAL CORP - 172 SHS | 7,442 | 12,551 |
| LEMAITRE VACULAR INC - 244 SHS | 2,492 | 11,229 |
| LITTELFUSE INC - 42 SHS | 7,548 | 9,248 |
| LULULEMON ATHLETICA INC - 65 SHS | 10,612 | 20,825 |
| MONRO INC - 196 SHS | 13,134 | 8,859 |
| NEXSTAR MEDIA GROUP INC -70 SHS | 5,353 | 12,252 |
| NVIDIA CORP - 559 SHS | 20,671 | 81,692 |
| POWER INTEGRATIONS - 112 SHS | 5,886 | 8,033 |
| QUAKER CHEMICAL CORP - 45 SHS | 7,316 | 7,510 |
| ROCHE HOLDINGS LTD - 923 SHS | 33,333 | 36,135 |
| STANDEX INTERNATIONAL CORP - 120 SHS | 9,274 | 12,289 |
| TETRA TECH INC - 73 SHS | 10,017 | 10,599 |
| UNIVERSAL DISPLAY CORP - 93 SHS | 8,785 | 10,048 |
| SIKA AG ADR - 1,045S | 19,429 | 24,996 |
| ABM INDUSTRIES INC - 219 SHS | 8,170 | 9,728 |
| ADYEN NV - 1,959 SHS | 33,420 | 27,034 |
| AON PLC - 133 SHS | 29,774 | 39,919 |
| AUDIOCODES LTD - 348 SHS | 9,384 | 6,226 |
| BANK OF AMERICA - 1,953 SHS | 53,654 | 64,683 |
| BOEING CO - 586 SHS | 90,445 | 111,627 |
| BRUNSWICK CORP - 129 SHS | 9,046 | 14,065 |
| CARRIER GLOBAL CORP - 639 SHS | 9,643 | 26,359 |
| CATERPILLAR CORP - 199 SHS | 32,449 | 47,672 |
| CHESAPEAKE UTILITIES CORP - 87 SHS | 7,546 | 10,282 |
| DOMINION ENERGY INC - 322 SHS | 24,366 | 19,745 |
| FERRARI NV - 175 SHS | 27,949 | 37,488 |
| ILLUMINA INC - 163 SHS | 45,885 | 32,959 |
| INTUITIVE SURGICAL INC - 102 SHS | 17,222 | 27,066 |
| KKR & CO INC - 970 SHS | 23,160 | 45,027 |
| LANDSTAR SYSTEMS - 70 SHS | 6,700 | 11,403 |
| L3HARRIS TECHNOLOGIES - 113 SHS | 20,211 | 23,528 |
| LONZA GROUP - 307 SHS | 18,688 | 14,966 |
| MATERION CORP - 141 SHS | 6,600 | 12,339 |
| NEXPOINT RESIDENTIAL - 102 SHS | 5,234 | 4,439 |
| SALESFORCE.COM INC - 343 SHS | 51,588 | 45,478 |
| SHERWIN-WILLIAMS CO - 93 SHS | 15,575 | 22,072 |
| SHOE CARNIVAL - 344 SHS | 7,873 | 8,225 |
| SHUTTERSTOCK INC - 177 SHS | 11,194 | 9,331 |
| TRUIST FINANCIAL CORP - 1369 SHS | 62,641 | 58,909 |
| UNIFIRST CORP - 40 SHS | 8,797 | 7,720 |
| WEYERHAEUSER CO - 719 SHS | 20,820 | 22,289 |
| WINGSTOP INC - 77 SHS | 6,439 | 10,597 |
| WORKDAY INC - 119 SHS | 16,857 | 19,912 |
| ABBIVIE INC - 205 SHS | 22,852 | 33,130 |
| ATLASSIAN CORP - 203 SHS | 54,059 | 26,122 |
| BECTON DICKINSON - 138 SHS | 33,164 | 35,093 |
| FREEPORT MCMORAN INC - 1,059 SHS | 35,388 | 40,242 |
| HOME DEPOT - 124 SHS | 40,893 | 39,167 |
| NASDAQ INC - 651 SHS | 41,381 | 39,939 |
| SBA COMMUNICATIONS CORP - 71 SHS | 18,252 | 19,902 |
| SIX CIRCLES CREDIT OPPORTUNITY - 89,925 UTS | 834,183 | 781,449 |
| SPDR GOLD SHARES - 1 SH | 119 | 170 |
| SS&C TECHNOLOGIES - 587 SHS | 42,065 | 30,559 |
| VERTEX PHARMACEUTICALS - 196 SHS | 538,430 | 56,601 |
| WELLS FARGO & CO - 808 SHS | 33,503 | 33,362 |
| EPAM SYSTEMS - 85 SHS | 37,053 | 27,858 |
| EVOLUTION AB - 302 SHS | 50,882 | 29,551 |
| JPMORGAN BETABUILDERS DEV ASIA - 10,642 UTS | 588,424 | 520,819 |
| LASERTEC CORP - 629 SHS | 21,841 | 20,380 |
| LI NING CO LTD - 86 SHS | 25,482 | 18,469 |
| VERIZON COMMUNICATIONS - 676 HSH | 34,172 | 26,634 |
| ASM INTERNATIONAL - 77 SHS | 28,341 | 19,590 |
| ASTRAZNECA PLC - 488 SHS | 31,793 | 33,086 |
| BLOCK INC - 359 SHS | 40,473 | 22,560 |
| CARMAX INC - 549 SHS | 34,335 | 33,429 |
| CONOCOPHILLIPS - 635 SHS | 59,667 | 74,930 |
| FERGUSON PLC - 164 SHS | 224,236 | 20,823 |
| HCA HEALTHCARE INC - 179 SHS | 32,052 | 42,953 |
| ICICI BANK LTD - 1,339 SHS | 29,835 | 29,311 |
| MARTIN MARIETTA MATERIALS - 60 SHS | 18,990 | 20,278 |
| NETFLIX - 240 SHS | 71,386 | 70,771 |
| PAYPAL HOLDINGS - 354 SHS | 38,411 | 25,212 |
| SCHNEIDER ELECT SE - 1,077 SHS | 34,820 | 30,113 |
| STRYKER CORP - 137 SHS | 29,929 | 33,495 |
| TAKE-TWO INTERACTIVE SOFTWARE - 158 SHS | 22,814 | 16,453 |
| TESLA INC - 397 SHS | 97,976 | 48,902 |
| THOMPSON REUTERS CORP - 187 SHS | 21,446 | 21,331 |
| UNION PACIFIC CORP - 180 SHS | 39,829 | 37,273 |
| WASTE CONNECTIONS INC - 147 SHS | 21,373 | 19,486 |
| WASTE MANAGEMENT INC - 184 SHS | 26,123 | 28,866 |
| ALLISON TRANSMISSION HOLDINGS - 236 SHS | 9,582 | 9,817 |
| ALTRA INDUSTRIAL MOTION CORP - 202 SHS | 7,792 | 12,070 |
| ARIS WATER SOLUTIONS - 377 SHS | 7,191 | 5,433 |
| CABLE ONE - 13 SHS | 10,559 | 9,254 |
| CHORD ENERGY - 94 SHS | 7,182 | 12,860 |
| CIVITAS - 179 SHS | 9,601 | 10,370 |
| CRA INTERNATIONAL - 85 SHS | 8,381 | 9,557 |
| EXP WORLD HOLDINGS - 509 SHS | 13,005 | 5,640 |
| HAMILTON LANE INC - 146 SHS | 12,918 | 9,326 |
| INSPERITY - 102 SHS | 12,081 | 11,587 |
| INTER PARFUM - 134 SHS | 11,743 | 12,934 |
| KAISER ALUMINUM - 95 SHS | 12,730 | 7,216 |
| KULICKE & SOFFA - 179 SHS | 8,853 | 7,923 |
| NORTHERN OIL - 412 SHS | 8,243 | 12,698 |
| PERRIGO COMPANY PLC - 193 SHS | 6,300 | 6,579 |
| TERRENO REALTY CORP - 161 SHS | 10,297 | 9,156 |
| TRAVEL & LEISURE - 247 SHS | 12,256 | 8,991 |
| TTECH HOLDINGS - 114 SHS | 8,948 | 5,031 |
| UFP INDUSTRIES - 102 SHS | 8,113 | 8,084 |
| UMH PROPERTIES - 517 SHS | 10,025 | 8,324 |
| US PHYSICAL THERAPY - 114 SHS | 13,745 | 8,550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GSO PRIVATE INVESTORS LLC | AT COST | 4,935 | 4,935 |
| BSREP III (BROOKFIELD) PRIVATE INVESTORS LLC | AT COST | 438,575 | 441,575 |
| GSO PRIVATE INVESTORS II LLC | AT COST | 39,028 | 37,182 |
| RS GLOBAL ENERGY AND POWER PRIVATE INVESTORS VI, LLC | AT COST | 706,405 | 652,559 |
| SOF X PRIVATE INVESTORS LLC | AT COST | 145,185 | 100,531 |
| VANGUARD MORTGAGE BACKED SECURITIES - 6,401 SHS | AT COST | 344,807 | 291,374 |
| ASF VIII PRIVATE INVESTORS OFFSHORE | AT COST | 479,675 | 508,798 |
| BROOKFIELD INFRASTRUCTURES LP | AT COST | 43,843 | 79,241 |
| NEA 18 PRIVATE INVESTORS | AT COST | 68,935 | 79,482 |
| WP GROWTH 14 PRIVATE INVESTORS | AT COST | 35,298 | 72,798 |
| IIF PRIVATE INVESTORS LLC | AT COST | 500,000 | 500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEPOSITORY FEES | 511 | 511 | 0 | |
| ADMINISTRATIVE EXPENSES | 1,341 | 1,341 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME FROM PRIVATE EQUITY INVESTOR K-1S | 1,610 | 0 | 1,610 |
| OTHER INCOME FROM FLOW THROUGH | 186,463 | 0 | 186,463 |
| Description | Amount |
|---|---|
| BOOK TAX INCOME DIFFERENCE FROM PASSTHROUGHS | 57,236 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 144,309 | 120,185 | 24,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 15,978 | 15,978 | 0 | |
| FOREIGN TAXES FROM PRIVATE EQUITY INVESTOR K-1S | 67 | 67 | 0 | |
| TAX ON UNRELATED BUSINESS INCOME | 62,606 | 0 | 0 |