| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NONALLOCABLE) | 1,622 | 0 | 0 | 1,622 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912796YM5 US TREASURY BILL DTD 09/29/22 | 735,688 | 742,320 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 58,632 | 310,555 |
| 02079K305 ALPHABET INC CL A | 59,033 | 308,805 |
| 023135106 AMAZON COM INC COM | 162,859 | 462,000 |
| 037833100 APPLE INC | 27,183 | 909,510 |
| 04314H402 ARTISAN INTERNATIONAL FUND | 262,409 | 310,879 |
| 084670702 BERKSHIRE HATHAWAY I | 146,016 | 540,575 |
| 09247X101 BLACKROCK INC | 162,944 | 318,884 |
| 097023105 BOEING CO | 56,022 | 209,539 |
| 126650100 CVS HEALTH CORPORATION | 22,527 | 116,488 |
| 150870103 CELANESE CORP | 113,966 | 255,600 |
| 166764100 CHEVRON CORP | 128,761 | 358,980 |
| 17275R102 CISCO SYSTEMS INC | 126,438 | 371,592 |
| 20030N101 COMCAST CORP CLASS A | 21,909 | 87,425 |
| 231021106 CUMMINS INC | 168,903 | 363,435 |
| 235851102 DANAHER CORP | 24,173 | 345,046 |
| 25243Q205 DIAGEO PLC - ADR | 182,044 | 356,380 |
| 254687106 WALT DISNEY CO | 38,383 | 130,320 |
| 38141G104 GOLDMAN SACHS GROUP | 61,689 | 214,613 |
| 412295107 HARDING LOEVNER INTERNATIONAL EQUITY | 600,000 | 602,033 |
| 437076102 HOME DEPOT INC | 127,020 | 315,860 |
| 464287200 ISHARES CORE S&P 500 ETF | 3,839,809 | 3,842,100 |
| 464287309 ISHARES S&P 500 GROWTH ETF | 1,027,122 | 848,250 |
| 464287499 ISHARES RUSSELL MID-CAP ETF | 1,001,027 | 907,203 |
| 46432F842 ISHARES CORE MSCI EAFE ETF | 2,838,562 | 2,773,800 |
| 46434G889 ISHARES MSCI EMERGING MARKETS | 1,385,039 | 1,231,200 |
| 46625H100 JPMORGAN CHASE & CO | 109,334 | 375,480 |
| 557492485 MADISON MID CAP FUND CLASS R6 | 1,018,188 | 1,443,473 |
| 56166Y636 COHO RELATIVE VALUE EQUITY FUND | 2,085,494 | 2,251,517 |
| 594918104 MICROSOFT CORP | 86,574 | 539,595 |
| 697435105 PALO ALTO NETWORKS I | 127,504 | 418,620 |
| 74256W485 PRINCIPAL PREFERRED SECURITIES FUND | 335,794 | 304,129 |
| 81369Y506 AMEX ENERGY SELECT SPDR | 780,971 | 957,797 |
| 883556102 THERMO FISHER SCIENTIFIC INC | 52,735 | 550,690 |
| 902973304 US BANCORP | 108,312 | 154,816 |
| 907818108 UNION PACIFIC CORP | 85,606 | 414,140 |
| 911312106 UNITED PARCEL SERVICE-CL B | 85,200 | 199,916 |
| 91324P102 UNITEDHEALTH GROUP INC | 43,953 | 636,216 |
| 921937603 VANGUARD TOTAL BOND MARKET INDEX | 1,882,759 | 1,635,981 |
| 922908553 VANGUARD REAL ESTATE ETF | 243,261 | 412,400 |
| 92826C839 VISA INC-CLASS A SHRS | 39,958 | 571,340 |
| 92828N429 VIRTUS KAR SMALL-CAP CORE FUND | 1,694,513 | 1,747,135 |
| 949917744 ALLSPRING ULTR SHORT-TRM INC | 1,051,941 | 1,028,160 |
| G29183103 EATON CORP PLC | 90,784 | 251,120 |
| WISE PLC 1P CLASS A | 5,231 | 21,725 |
| 77958B402 T ROWE PRICE INSTITUTIONAL FLOAT | 366,283 | 343,811 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FRAZIER HEALTHCARE GROWTH BUYOUT FUND IX PV LP | FMV | 202,059 | 331,818 |
| STRATEGIC VALUE SERIES E OFFSHORE | FMV | 203,287 | 302,256 |
| INSTITUTIONAL VENTURE PARTNERS XV LP | FMV | 576,156 | 1,519,760 |
| CRG PARTNERS III-PARALLEL FUND-A-LP | FMV | 228,709 | 161,759 |
| ORBIMED ISRAEL PARTNERS II | FMV | 183,923 | 275,763 |
| PORTFOLIO ADV SECONDARY FUND III (OFFSHORE) LP | FMV | 264,379 | 271,938 |
| PARTNERS GROUP RE SE | FMV | 153,434 | 214,832 |
| FRANCISCO PARTNERS V-B LP | FMV | 162,826 | 269,139 |
| ARROWMARK GLOBAL OPPORTUNITY FUND II | FMV | 505,634 | 485,989 |
| RESOURCE CAPITAL FUND VII LP | FMV | 136,385 | 168,030 |
| CERBERUS GLOBAL NPL FEEDER FUND LP | FMV | 173,335 | 211,496 |
| RRG SUSTAINABLE WATE | FMV | 200,286 | 244,864 |
| FRANCISCO PARNTERS VI-B LP | FMV | 173,378 | 197,116 |
| PORTFOLIO ADVISORS SECONDARY FUND IV (OFFSHORE) LP | FMV | 210,970 | 230,480 |
| HAYFIN DIRECT LENDING FUND LP | FMV | 771 | 740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES-PRINCIPAL | 10,970 | 0 | 0 | 10,970 |
| LEGAL FEES-INCOME | 5,123 | 0 | 0 | 5,123 |
| Description | Amount |
|---|---|
| TAX BASIS TIMING ADJUSTMENT | 233,287 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXP | 19,207 | 0 | 0 | 19,207 |
| INVESTMENT EXPENSES-ADR FEES | 40 | 40 | 0 | 0 |
| PARTNERSHIP EXPENSES | 57,043 | 57,041 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 361,570 | 359,947 | 361,570 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES W/H ON QUAL DIV | 11,323 | 11,323 | 0 | 0 |
| FOREIGN TAXES W/H ON NON-QUAL DIV | 5,166 | 5,166 | 0 | 0 |
| FEDERAL ESTIMATES-PRINCIPAL | 11,961 | 0 | 0 | 0 |
| FEDERAL TAX PMT-PRIOR YEARS | 17,968 | 0 | 0 | 0 |