| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,889 | 5,944 | 5,944 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTEMIS OPPORTUNISTIC CRE DEBT & EQUITY FUND LLC | FMV | 250,000 | 250,000 |
| CHARLES SCHWAB 9294 | FMV | 1,965,044 | 1,965,044 |
| FIDELITY DISTRESSED OPPORTUNITIES | FMV | 104,241 | 104,241 |
| FIDELITY EQUITIES | FMV | 432,475 | 432,475 |
| GOLUB CAPITAL PARTNERS | FMV | 223,933 | 223,933 |
| GUERRERO - ENCINO LANE | FMV | 1 | 1 |
| HERSHISER INCOME FUND II, LP | FMV | 146,075 | 146,075 |
| MANDALAY PRIORITY INCOME FUND I LP | FMV | 250,000 | 250,000 |
| OAKHURT INCOME FUND I, LP | FMV | 353,500 | 353,500 |
| STAGE VENTURE II | FMV | 176,839 | 176,839 |
| STAGE VENTURE PARTNERS III, LP | FMV | 213,367 | 213,367 |
| STAGE VP SEMANTIC ORCHESTRATION | FMV | 24,972 | 24,972 |
| STAGE VP SIBERIAN HUSKY | FMV | 24,972 | 24,972 |
| WATT FUNDING LLC | FMV | 250,000 | 250,000 |
| WESTRIDGE LENDING FUND II LLC | FMV | 248,046 | 248,046 |
| WESTRIDGE LENDING FUND LLC | FMV | 250,000 | 250,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 742,714 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEE | 68,636 | 68,636 | 0 | |
| FOREIGN TAX | 136 | 136 | 0 | |
| BANK FEE | 20 | 0 | 20 | |
| GRANT MANAGEMENT | 22,997 | 0 | 22,997 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME | 5,570 | 5,570 | 5,570 |
| OTHER INCOME - NON UBTI | 43,167 | 43,167 | 43,167 |
| DIVIDEND INCOME - AGP FUNDING LLC | 23,033 | 23,033 | 23,033 |
| DIVIDEND INCOME - WESTRIDGE LENDING FUND, LLC | 4,586 | 4,586 | 4,586 |
| NET RRE - OAKHURST | 14 | 14 | 14 |
| NET REALIZED GAIN - STAGE VENTURE | 66 | 66 | 66 |
| DIVIDEND INCOME - FIDELITY DISTRESSED OPP FUND | 3,787 | 3,787 | 3,787 |
| DIVIDEND INCOME - ARTEMIS OPP CRE DEBT & EQUITY | 18,393 | 18,393 | 18,393 |
| DIVIDEND INCOME - WESTRIDGE LENDING FUND II | 17,946 | 17,946 | 17,946 |
| NET REALIZED LOSS - HERSHISER II | -1,967 | -1,967 | -1,967 |
| NET REALIZED LOS - FIDELITY DISTRESS OPP FUND | -1,333 | -1,333 | -1,333 |
| NET REALIZED LOSS - STAGE VENTURA | -772 | -772 | -772 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES - HERSHISER FUND II | 1,538 | 1,538 | 0 | |
| OTHER FEES - STAGE VENTURE II | 1,093 | 1,093 | 0 | |
| OTHER FEES - AGP FUNDING LLC | 240 | 240 | 0 | |
| OTHER FEES - STAGE VENTURE III | 12,314 | 12,314 | 0 | |
| OTHER FEES - FIDELITY DISTRESSED OPP FUND | 1,490 | 1,490 | 0 | |
| OTHER FEES - ARTEMIS OPP CRE DEBT AND EQUITY FUND | 243 | 243 | 0 | |
| OTHER FEES - STAGE VP SEMANTIC ORCHESTRATION | 134 | 134 | 0 | |
| OTHER FEES - STAGE VP SIBERIAN HUSKY LLC | 110 | 110 | 0 | |
| OTHER FEES - WESTRIDGE LENDING FUND II, LLC | 3 | 3 | 0 |
| Name | Address |
|---|---|
|
ESTELLE GORDON TRUST CREATED UNDER THE JACK KUSHNER TRUST |
1875 CENTURY PARK EAST SUITE 950 CENTURY CITY,CA90067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 10,000 | 10,000 | 0 |