| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $105,103 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $(166) TOTAL PART I, LINE 6A: $104,937 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $851,904 BOOK BASIS: $741,531 NET GAIN/(LOSS): $110,373 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $(5,270) |
| PART I LINE 25 AND PART XIV LINE 3A | PART I LINE 25 AND PART XIV LINE 3A | TOTAL Part I, Line 25, Column (a) and Part XIV, Line 3a: $620,644 Less amount counted as a qualifying distribution on Part XI, Line 2: $102,144 TOTAL Part I, Line 25, Column (d): $ TOTAL Part I, Line 25, Column (d): $518,500 |
| PART I LINE 25 AND PART XIV LINE 3A | PART I LINE 25 AND PART XIV LINE 3A | DISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING VALUE OF DONATED ITEMS: PURCHASE PRICE TOTAL FAIR MARKET VALUE OF PROPERTY: $102,144 TOTAL BOOK VALUE OF PROPERTY: $102,144 TOTAL CASH PORTION OF GRANTS: $- TOTAL AMOUNT OF GRANTS: $102,144 FORM 990-PF, PART III, LINE 3 - OTHER INCREASES/DECREASES: $- DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: BREAKFAST ITEMS UNITS: 185 DATE OF DISTRIBUTION: 05/25/2022 GRANT RECIPIENT: JUBILEE PARK & COMMUNITY CENTER CORPORATION FMV OF PROPERTY: $2,786 BOOK VALUE OF PROPERTY: $2,786 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $2,786 DESCRIPTION OF PROPERTY: AIR CONDITIONERS UNITS: 3 DATE OF DISTRIBUTION: VARIOUS GRANT RECIPIENT: CATHOLIC CHARITIES OF DALLAS INC FMV OF PROPERTY: $993 BOOK VALUE OF PROPERTY: $993 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $993 DESCRIPTION OF PROPERTY: AIR CONDITIONERS UNITS: 229 DATE OF DISTRIBUTION: VARIOUS GRANT RECIPIENT: CORNERSTONE BAPTIST CHURCH FMV OF PROPERTY: $85,772 BOOK VALUE OF PROPERTY: $85,772 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $85,772 DESCRIPTION OF PROPERTY: AIR CONDITIONERS UNITS: 14 DATE OF DISTRIBUTION: VARIOUS GRANT RECIPIENT: FERGUSON ROAD INITIATIVE FMV OF PROPERTY: $5,641 BOOK VALUE OF PROPERTY: $5,641 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $5,641 DESCRIPTION OF PROPERTY: AIR CONDITIONERS UNITS: 2 DATE OF DISTRIBUTION: VARIOUS GRANT RECIPIENT: JUBILEE PARK & COMMUNITY CENTER CORPORATION FMV OF PROPERTY: $662 BOOK VALUE OF PROPERTY: $662 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $662 DESCRIPTION OF PROPERTY: AIR CONDITIONERS UNITS: 3 DATE OF DISTRIBUTION: VARIOUS GRANT RECIPIENT: METROCREST SERVICES FMV OF PROPERTY: $993 BOOK VALUE OF PROPERTY: $993 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $993 DESCRIPTION OF PROPERTY: AIR CONDITIONERS UNITS: 1 DATE OF DISTRIBUTION: VARIOUS GRANT RECIPIENT: KATHYS SUNSHINE OUTREACH CENTER FMV OF PROPERTY: $331 BOOK VALUE OF PROPERTY: $331 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $331 DESCRIPTION OF PROPERTY: AIR CONDITIONERS UNITS: 15 DATE OF DISTRIBUTION: VARIOUS GRANT RECIPIENT: SOCIETY OF ST VINCENT DE PAUL COMMUNITY OUTREACH OF NORTH TEXAS FMV OF PROPERTY: $4,966 BOOK VALUE OF PROPERTY: $4,966 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $4,966 |
| Incomplete K-3 Info: | Incomplete K-3 Info: | One or more partnerships have provided a Schedule K-3 for the tax year in which they have checked one or more of the boxes in Part I but not provided sufficient back-up information to allow the Foundation to verify why such boxes were checked or the extent to which the checking of such boxes affects any item on this return. The Foundation has prepared this return to the best of its ability and without any foreign filings for such partnerships based on the information provided to it by these partnerships and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CBRE GROUP | 1,230,549 | 2,308,801 |
| FIDELITY LOW VOLATILITY FACTOR | 29,727 | 36,426 |
| FIDELITY MSCI CONSUMER STAPLES | 79,814 | 96,075 |
| FIDELITY MSCI ENERGY INDEX ETF | 30,625 | 37,124 |
| FIDELITY MSCI HEALTH CARE INDE | 29,121 | 39,651 |
| FIDELITY MSCI UTILITIES INDEX | 102,883 | 111,161 |
| FLANDERS CORPORATION - COMMON | 78,549 | 76,588 |
| ISHARE SP SMALL CAP 600 INDEX | 55,065 | 69,784 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 212,068 | 198,956 |
| ISHARES BARCLAYS TIPS BOND FUN | 201,843 | 186,894 |
| ISHARES BARCLAYS US AGGREGATE | 391,572 | 340,066 |
| ISHARES BARCLAYS US TREASURY B | 224,027 | 182,801 |
| ISHARES CORE MSCI EAFE ETF | 235,176 | 239,658 |
| ISHARES CORE MSCI EMERGING MAR | 107,714 | 98,244 |
| ISHARES IBOXX $ INVESTMENT GRA | 183,550 | 145,364 |
| ISHARES S&P 500 INDEX FD | 1,217,076 | 1,517,585 |
| SCHWAB US DIVIDEND EQUITY ETF | 116,228 | 128,564 |
| VANGUARD SHORT TERM CORPORATE | 237,094 | 216,790 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CO-INVESTMENT FUND IV. L.P. - | 61,156 | 26,727 | |
| PB STRATEGIC PARTNERS FEEDER F | 111,515 | 46,328 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 35,719 | 35,719 | ||
| Computers/Electronic Devices | 362 | 362 | ||
| K-1 Exp CO-INVESTMENT FUND IV. | 1,173 | 1,173 | ||
| K-1 Exp PB STRATEGIC PARTNERS | 1,504 | 1,466 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss CO-INVESTMENT FUND IV. L.P. - US TAX | 1,746 | 1,045 | |
| K-1 Inc/Loss PB STRATEGIC PARTNERS FEEDER FUND IV | 1,422 | 1,041 | |
| BANK CHARGE REFUND | 11 | 11 | |
| AIR CONDITIONER REFUND | 656 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2022 | 1,200 | |||
| 990-T Extension for 2021 | 900 |