| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) - RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF | PART I LINE 6A (990-PF) - RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $583,739 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $2,211 TOTAL PART I, LINE 6A: $585,950 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $2,010,630 BOOK BASIS: $1,707,703 NET GAIN/(LOSS): $302,927 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $215,583 SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $277,060 BOOK BASIS: $267,273 NET GAIN/(LOSS): $9,787 DISTRIBUTIONS IN EXCESS OF BASIS NET GAIN/(LOSS): $55,442 |
| Qualifying Distribution Made Out of Corpus | Form 990-PF, Part XII, Line 7 | Form 990-PF, Part XII, Line 7 - Election to Treat Unused Prior Year Corpus Distributions as Current Year Corpus Distributions Pursuant to Treasury Regulations 53.4942(a)-3(c)(2)(iv), Westly Foundation hereby elects to treat, as a current distribution out of corpus, the following unused prior years' distributions that were treated as corpus distributions under Regulation 53.4942(a)-3(d)(1)(iii) in such prior tax year: Tax Year: 12/31/2017 Amount: $80,000 TOTAL Amount: $80,000 By: ANITA YU Title: SECRETARY |
| FORM 990-PF | Form 990-PF | One or more partnerships have provided a Schedule K-3 for the tax year in which they have checked one or more of the boxes in Part I but not provided sufficient back-up information to allow the Foundation to verify why such boxes were checked or the extent to which the checking of such boxes affects any item on this return. The Foundation has prepared this return to the best of its ability and without any foreign filings for such partnerships based on the information provided to it by these partnerships and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC NOTE - 3.750% - 11/ | 22,191 | 21,779 |
| AMERICAN TOWER CORP - 5.000% - | 22,257 | 21,925 |
| AMGEN INC - 2.200% - 02/21/202 | 20,086 | 19,766 |
| APPLE INC - 1.125% - 05/11/202 | 20,395 | 20,264 |
| BANK OF AMERICA CORP - 1.486% | 21,661 | 21,660 |
| BANK OF MONTREAL MTN - 3.300% | 22,812 | 20,613 |
| CITIGROUP INC - 1.678% - 05/15 | 21,755 | 21,690 |
| COMCAST CORP - 3.700% - 04/15/ | 22,307 | 19,702 |
| CVS HEALTH CORP - 2.625% - 08/ | 21,401 | 21,134 |
| DISNEY WALT CO - 1.750% - 01/1 | 22,915 | 20,157 |
| IBRD - 2.500% - 11/22/2027 | 60,762 | 58,498 |
| INTER-AMERICAN DEVELOPMENT BAN | 43,042 | 42,984 |
| INTERNATIONAL BK - 0.375% - 07 | 59,482 | 58,739 |
| INTERNATIONAL BK - 1.625% - 11 | 98,597 | 94,477 |
| INTERNATIONAL BK FORRECON&DEV | 61,565 | 58,532 |
| INTERNATIONAL BK FORRECON&DEV | 59,000 | 57,818 |
| INTERNTNL BK F - 1.125% - 09/1 | 66,217 | 63,567 |
| INTL BK FOR REC & DEV - 2.500% | 29,240 | 28,880 |
| MANULIFE FINANCIAL CORP - 2.48 | 10,143 | 9,952 |
| MORGAN STANLEY - 3.950% - 04/2 | 10,681 | 10,406 |
| NEW YORK NEW Y C - 1.890% - 05 | 39,279 | 38,149 |
| NEXTERA ENERGY - 4.255% - 09/0 | 21,953 | 21,735 |
| ROYAL BANK OF CANADA - 4.650% | 21,130 | 18,766 |
| VIRGINIA ST HSG - 1.600% - 03/ | 25,811 | 23,324 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 4,687 | 10,674 |
| ADOBE SYSTEMS, INC | 12,343 | 8,413 |
| ALPHABET INC CL A | 19,002 | 14,117 |
| AMAZON COM | 79,440 | 75,600 |
| APPLE INC | 36,574 | 79,907 |
| BECTON DICKINSON & CO | 4,486 | 10,172 |
| BERKSHIRE HATHAWAY INC. CLASS | 41,126 | 45,099 |
| BIOGEN INC | 6,762 | 8,308 |
| C H ROBINSON WORLDWIDE INC | 7,181 | 8,698 |
| CISCO SYSTEMS INC | 2,627 | 5,145 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 3,873 | 6,920 |
| GEN DYNAMICS CP | 7,056 | 12,157 |
| HOME DEPOT INC | 13,735 | 15,793 |
| INT'L FLAVORS & FRAGRANCES INC | 8,912 | 8,911 |
| INVESCO QQQ TRUST | 180,029 | 330,772 |
| JOHNSON & JOHNSON | 12,922 | 16,075 |
| MEDTRONIC PLC | 15,162 | 14,300 |
| MICROSOFT CORP | 38,031 | 56,598 |
| NIKE INC-CL B | 7,185 | 12,754 |
| NOVO NORDISK A S | 4,924 | 15,835 |
| ORACLE CORP | 8,533 | 22,560 |
| PROCTER GAMBLE CO | 2,856 | 5,305 |
| RAYTHEON TECHNOLOGIES CORP | 11,309 | 19,679 |
| RECKITT BENCKISER GROUP | 5,227 | 4,692 |
| ROCHE HOLDING LTD ADR | 9,292 | 9,005 |
| STARBUCKS CORP COM | 7,888 | 11,805 |
| UNILEVER PLC AMER | 18,679 | 17,673 |
| VANGUARD FTSE DEVELOPED MARKET | 726,252 | 726,081 |
| VANGUARD FTSE EMERGING MARKETS | 399,681 | 354,718 |
| VANGUARD TOTAL STOCK MARKET ET | 1,330,646 | 1,433,926 |
| VISA INC | 8,821 | 8,310 |
| WAL-MART STORES INC | 3,524 | 8,507 |
| WALT DISNEY HOLDINGS CO | 26,557 | 18,940 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BREVET DIRECT LENDING - SHORT | 75,436 | ||
| CAPITAL ROYALTY PARTNERS II (C | 9,916 | 4,119 | |
| CAPROCK BREP VI, LLC | 19,776 | 8,741 | |
| CIM ENTERPRISE LOAN FUND, LP | 23,138 | 20,320 | |
| COLUMBIA PACIFIC 2016 ACQUISIT | 206,098 | 108,428 | |
| GREENBACKER RENEWABLE ENERGY C | 373,343 | 436,091 | |
| KAIROS CREDIT STRATEGIES REIT, | 99,479 | 99,714 | |
| KIMPACT EVERGREEN R E INV FD, | 55,933 | 323,423 | |
| NORTHGATE IV, LP | 47,710 | 72,962 | |
| OAKTREE PRIVATE INVESTMENT FUN | 321,453 | 349,286 | |
| RAINETH HOUSING FUND IV, LP | 25,090 | ||
| SCP REAL ASSETS FND (A) LP | 52,742 | 25,682 | |
| TCG PRIVATE SELECT PARTNERS LP | 336,260 | 674,831 | |
| TCG PRIVATE SELECT PTNRS III, | 193,724 | 247,015 | |
| TRILINC GLOBAL IMPACT FUND, LL | 159,169 | 134,117 | |
| UNION BAY CAPITAL PARTNERS I, | 22,385 | 3,545 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 29,518 | 29,518 | ||
| Bank Charges | 78 | 78 | ||
| K-1 Exp BREVET DIRECT LENDING | 657 | 224 | ||
| K-1 Exp CAPITAL DYNAMICS CHAMP | 338 | 338 | ||
| K-1 Exp CAPITAL ROYALTY PARTNE | 1,916 | 1,916 | ||
| K-1 Exp CAPROCK BREP VI, LLC | 308 | 301 | ||
| K-1 Exp CIM ENTERPRISE LOAN FU | 22 | 22 | ||
| K-1 Exp COLUMBIA PACIFIC 2016 | 4,368 | 4,368 | ||
| K-1 Exp GREENBACKER RENEWABLE | 748 | 748 | ||
| K-1 Exp HRJ GROWTH CAPITAL II | 1,305 | 1,305 | ||
| K-1 Exp INSITE MEDIACOM, LLC ( | 1 | |||
| K-1 Exp INSITE MEDIACOM, LLC ( | 1 | |||
| K-1 Exp KIMPACT EVERGREEN R E | 1,511 | 1,511 | ||
| K-1 Exp NORTHGATE IV, LP | 2,133 | 2,065 | ||
| K-1 Exp OAKTREE PRIVATE INVEST | 4,854 | 4,847 | ||
| K-1 Exp RAINETH HOUSING FUND I | 16,260 | 16,115 | ||
| K-1 Exp SCP REAL ASSETS FND (A | 5,276 | 5,269 | ||
| K-1 Exp TCG PRIVATE SELECT PAR | 8,031 | 7,799 | ||
| K-1 Exp TCG PRIVATE SELECT PTN | 5,004 | 4,976 | ||
| K-1 Exp UNION BAY CAPITAL PART | 913 | 913 | ||
| Payroll Processing Fees | 1,441 | 1,441 | ||
| State or Local Filing Fees | 120 | 120 | ||
| OFFICE SUPPLIES | 57 | 57 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BREVET DIRECT LENDING - SHORT DURATI | 6,683 | 12,925 | |
| K-1 Inc/Loss CAPITAL ROYALTY PARTNERS II (CAYMAN) | 5 | 5 | |
| K-1 Inc/Loss CAPROCK BREP VI, LLC | 983 | 983 | |
| K-1 Inc/Loss COLUMBIA PACIFIC 2016 ACQUISITION II | -6,131 | 190 | |
| K-1 Inc/Loss GREENBACKER RENEWABLE ENERGY CORP | 3 | 3 | |
| K-1 Inc/Loss INSITE MEDIACOM, LLC (PTR # 719) | -326 | 2 | |
| K-1 Inc/Loss INSITE MEDIACOM, LLC (PTR # 925) | -380 | ||
| K-1 Inc/Loss KIMPACT EVERGREEN R E INV FD, LP | -24,807 | -2,416 | |
| K-1 Inc/Loss NORTHGATE IV, LP | 897 | 405 | |
| K-1 Inc/Loss OAKTREE PRIVATE INVESTMENT FUND 2012 | 24,253 | 24,253 | |
| K-1 Inc/Loss RAINETH HOUSING FUND IV, LP | -104,774 | -104,774 | |
| K-1 Inc/Loss SCP REAL ASSETS FND (A) LP | -905 | -898 | |
| K-1 Inc/Loss TCG PRIVATE SELECT PARTNERS LP | 5,886 | 5,128 | |
| K-1 Inc/Loss TCG PRIVATE SELECT PTNRS III, LP | 957 | 1,268 | |
| K-1 Inc/Loss TRILINC GLOBAL IMPACT FUND, LLC | 8,175 | 8,175 | |
| Federal Tax Refund | 3,900 | ||
| State Tax Refund | 1,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 25,651 | 25,651 | ||
| WESTLY PRIZE ADMIN. SERVICES | 10,383 | 10,383 | ||
| Website Development | 1,863 | 1,863 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2022 | 7,200 | |||
| 990-PF Extension for 2021 | 100 | |||
| 990-T Extension for 2021 | 2,500 | |||
| Foreign Tax Paid | 2,830 | 2,830 | ||
| STATE INCOME TAX 2021 | 1,300 |