| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSES | 60,115 | 0 | 0 | 60,115 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
THE DEPARTMENT OF POSSIBILITY |
PLOT 1259 OLD KIRA ROAD PO BOX 33513 KAMPALA UG |
2022-01-01 | 25,000 | ASSISTING REFUGEES | 25,000 | TO GRANTER'S KNOWLEDGE, THERE HAS BEEN NO DIVERSION OF GRANT FUNDS | RECEIVED REPORT WITHIN ONE YEAR OF THE GRANT ISSUE DATE | 2022-12-31 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUINIX INC | 6,151,846 | 6,151,846 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN INTERNATIONAL VALUE FUND | FMV | 33,622 | 33,622 |
| BLUE NOTE VENTURES, LP | FMV | 5,288,171 | 5,288,171 |
| EDGEWOOD | FMV | 30,909 | 30,909 |
| EMINDFUL | FMV | 123,396 | 123,396 |
| FIREBRAND VENTURES II | FMV | 1,229,265 | 1,229,265 |
| FIREBRAND VENTURES SPV II, LLC | FMV | 76,841 | 76,841 |
| GLOO HOLDINGS, LLC | FMV | 7,981,896 | 7,981,896 |
| HEADSPACE | FMV | 19,293,750 | 19,293,750 |
| INSIGHT NETWORKS | FMV | 375,284 | 375,284 |
| INTERAXON | FMV | 163,992 | 163,992 |
| INVESCO ETF S&P 500 | FMV | 62,009 | 62,009 |
| KNOWLEDGE FACTOR | FMV | 53,428 | 53,428 |
| LEGACY VENTURE IX, LP | FMV | 742,660 | 742,660 |
| LEGACY VENTURE VI, LP | FMV | 1,841,527 | 1,841,527 |
| LEGACY VENTURE XI, LP | FMV | 34,763 | 34,763 |
| MEETMINDFUL | FMV | 238,617 | 238,617 |
| MIGHTIER | FMV | 150,000 | 150,000 |
| MINDSIGHT MEDIA | FMV | 991,666 | 991,666 |
| MINDSIGHT SAFE | FMV | 170,000 | 170,000 |
| OUI THERAPEUTICS | FMV | 149,950 | 149,950 |
| SILVERLAKE WATERMAN FUND II, LP | FMV | 3,062,527 | 3,062,527 |
| SILVERLAKE WATERMAN FUND, LP | FMV | 198,814 | 198,814 |
| SPDR S&P | FMV | 87,576 | 87,576 |
| VANGUARD FTSE EMERGING MARKETS | FMV | 30,786 | 30,786 |
| WAVEPATHS | FMV | 60,000 | 60,000 |
| SCHWAB STRATEGIC | FMV | 38,072 | 38,072 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 111,273 | 0 | 82,167 | 29,107 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE POLICY | 501,639 | 501,639 | 501,639 |
| GOBLU INTERNATIONAL NOTE | 150,828 | ||
| GLOO HOLDING NOTE | 250,000 | 250,000 | 250,000 |
| HAPPIFY NOTE | 364,337 | 364,337 | 364,337 |
| WISDOM LABS NOTE | 227,348 | 227,348 | 227,348 |
| MIND SIGHT MEDIA NOTE | 50,000 | 50,000 | 50,000 |
| SOFTWARE | 121,444 | ||
| EMINDFUL NOTE | 0 | ||
| INTEREST ACCRUED ON NOTES RECEIVABLE | 19,735 | ||
| WEBSITE - CANOPY | 64,468 | ||
| TWILL (HAPPIFY) NOTE | 0 | 125,000 | 125,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 2,289,479 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 21,112 | 0 | 21,112 | 0 |
| AMBIANCE | 17,533 | 0 | 17,533 | 0 |
| AUDIO VISUAL | 105,172 | 0 | 105,172 | 0 |
| BANK & CREDIT CARD CHARGES | 38,732 | 0 | 38,732 | 427 |
| CLEANING SUPPLIES | 53,697 | 0 | 53,697 | 0 |
| COMPUTER EXPENSES | 144,215 | 0 | 144,215 | 0 |
| CONFERNECE | 7,525 | 0 | 0 | 7,525 |
| DEVELOPMENT & TESTING | 9,023 | 0 | 9,023 | 0 |
| DUES & SUBSCRIPTIONS | 55,637 | 0 | 53,591 | 2,046 |
| ELECTRICAL & MAINTENANCE | 84,202 | 0 | 84,202 | 0 |
| EQUIPMENT RENTAL | 162,083 | 0 | 162,083 | 0 |
| EVENTS EXPENSE | 101,195 | 0 | 101,195 | 0 |
| FURNITURE & EQUIPMENT | 63,251 | 0 | 63,251 | 0 |
| GENERAL & ADMINISTRATION | 23,634 | 0 | 23,634 | 0 |
| INFORMATION SECURITY | 45,287 | 0 | 45,287 | 0 |
| INFORMATION SYSTEMS | 55,656 | 0 | 55,656 | 0 |
| INSURANCE | 503,622 | 0 | 383,513 | 120,109 |
| INVESTMENT EXPENSES | 229,345 | 244,805 | 0 | 0 |
| KITCHEN EQUIPMENT | 55,946 | 0 | 55,946 | 0 |
| MARKETING | 90,595 | 0 | 77,009 | 13,586 |
| MEALS | 1,533 | 0 | 0 | 1,533 |
| OTHER MISCELLANEOUS EXPENSES | 330,318 | 0 | 330,318 | 0 |
| OUTSIDE CONTRACTORS | 163,809 | 0 | 163,809 | 0 |
| PAYROLL CHARGES | 36,746 | 0 | 34,205 | 2,541 |
| POSTAGE | 1,884 | 0 | 0 | 1,884 |
| PUBLIC RELATIONS | 78,397 | 0 | 78,397 | 0 |
| RECRUITING | 92,103 | 0 | 92,103 | 0 |
| RELOCATION | 44,071 | 0 | 44,071 | 0 |
| REPAIRS & MAINTENANCE | 138,954 | 0 | 138,954 | 0 |
| ROOM ADJUSTMENT | 2,143,275 | 0 | 2,143,275 | 0 |
| SECURITY & ALARM | 34,449 | 0 | 34,449 | 0 |
| SOFTWARE & DEVELOPMENT | 871,613 | 0 | 0 | 871,613 |
| SUPPLIES | 244,493 | 0 | 238,807 | 5,686 |
| TEAM BUILDING | 58,268 | 0 | 58,268 | 0 |
| TELECOMMUNICATIONS | 179,527 | 0 | 179,295 | 232 |
| TRAINING | 24,860 | 0 | 24,860 | 0 |
| UNIFORM | 79,156 | 0 | 79,156 | 0 |
| UTENSILS | 28,409 | 0 | 28,409 | 0 |
| UTILITIES | 744,476 | 0 | 744,476 | 0 |
| VIDEO EDITING | 172,225 | 0 | 172,225 | 0 |
| WEBSITE | 127,980 | 0 | 127,980 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 48,579 | 48,579 | 48,579 |
| ADJUSTMENT TO STCG FROM K-1S | 310,477 | 0 | 310,477 |
| MULTIVERISTY PROGRAM SERVICE | 16,225,645 | 16,225,645 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH ADJST. | 1,691,745 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX | 429,000 | 422,000 |
| ACCRUED EXPENSES | 419,490 | 1,736,448 |
| DEFERRED REVENUE | 1,039,448 | 1,651,071 |
| DEFERRED REVENUE - GIFT CARDS | 137,802 | 131,849 |
| OTHER PAYABLE | 2,879 | 6,343,520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSES | 378,164 | 0 | 18,354 | 358,664 |
| OTHER PROFESSIONAL FEES | 1,123,912 | 0 | 940,703 | 183,209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 552,093 | 0 | 552,093 | 0 |
| TAXES & LICENSES | 499,623 | 0 | 14,155 | 485,468 |