| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 995 | 995 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687FL5 WALT DISNEY COMPANY/ | 25,151 | 24,868 |
| 256677AC9 DOLLAR GENERAL CORP | 15,902 | 15,362 |
| 20030NCT6 COMCAST CORP | 42,098 | 39,733 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 43,740 | 41,844 |
| 9128286X3 US TREASURY NOTE | 66,009 | 62,320 |
| 59156RBH0 METLIFE INC 3.600% 4 | 21,891 | 21,109 |
| 912828N30 US TREASURY NOTE 2.1 | 73,144 | 71,162 |
| 29444UBL9 EQUINIX INC | 30,261 | 28,856 |
| 25389JAR7 DIGITAL REALTY TRUST | 16,165 | 16,255 |
| 06367WMQ3 BANK OF MONTREAL | 25,883 | 25,781 |
| 61746BEA0 MORGAN STANLEY | ||
| 86562MAQ3 SUMITOMO MITSUI FINL | 20,490 | 20,246 |
| 9128285M8 US TREASURY NOTE | 88,791 | 83,364 |
| 9128286T2 US TREASURY NOTE 2.3 | 86,719 | 79,937 |
| 05567LT31 BNP PARIBAS 5.000% 1 | ||
| 00206RDC3 AT&T INC | 16,371 | 16,011 |
| 14040HBN4 CAPITAL ONE FINANCIA | 16,485 | 16,239 |
| 867914BS1 SUNTRUST BANKS INC | 22,156 | 21,580 |
| 9128283W8 US TREASURY NOTE | 86,349 | 81,059 |
| 606822BA1 MITSUBISHI UFJ FIN | 21,169 | 20,857 |
| 9128286A3 US TREASURY NOTE | 78,705 | 74,017 |
| 912828QN3 US TREASURY NOTE 3.1 | ||
| 166764BW9 CHEVRON CORP | 25,546 | 25,212 |
| 036752AB9 ANTHEM INC | 21,907 | 21,941 |
| 66989HAJ7 NOVARTIS CAPITAL COR | 21,986 | 21,194 |
| 912828XQ8 US TREASURY NOTE | 72,640 | 70,719 |
| 38148LAE6 GOLDMAN SACHS GROUP | 26,770 | 26,680 |
| 46625HRV4 JPMORGAN CHASE & CO | 26,307 | 26,391 |
| 172967LQ2 CITIGROUP INC | 20,563 | 20,315 |
| 912828U24 US TREASURY NOTE 2.0 | 87,616 | 82,753 |
| 912828WJ5 US TREASURY NOTE 2.5 | 70,684 | 67,524 |
| 126650DM9 CVS HEALTH CORP | 30,055 | 29,083 |
| 437076BM3 HOME DEPOT INC | 27,465 | 26,561 |
| 9128284F4 US TREASURY NOTE | 77,132 | 73,566 |
| 037833AK6 APPLE INC 2.400% 5/0 | ||
| 693475AZ8 PNC FINANCIAL SERVIC | 38,236 | 35,981 |
| 912828M56 US TREASURY NOTE | 87,849 | 83,325 |
| 064159FL5 BANK OF NOVA SCOTIA | ||
| 00287YAQ2 ABBVIE INC | 22,275 | 21,268 |
| 912828F21 US TREASURY NOTE 2.1 | ||
| 06051GGA1 BANK OF AMERICA CORP | 21,335 | 21,288 |
| 78016EZQ3 ROYAL BANK OF CANADA | 20,042 | 19,645 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 19,734 | 19,548 |
| 548661DY0 LOWE'S COS INC | 14,243 | 14,251 |
| 61746BEF9 MORGAN STANLEY | 27,860 | 27,104 |
| 42824CBJ7 HP ENTERPRISE CO | 20,419 | 20,128 |
| 912828V23 US TREASURY NOTE | 84,153 | 82,397 |
| 961214DW0 WESTPAC BANKING CORP | 22,212 | 21,728 |
| 91282CBL4 US TREASURY NOTE | 56,967 | 58,231 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | 201,764 | 356,678 |
| 464287655 ISHARES RUSSELL 2000 | 212,608 | 233,573 |
| 46434G103 ISHARES CORE MSCI EM | 108,604 | 134,685 |
| 464287150 ISHARES CORE S&P TOT | 134,841 | 230,007 |
| 46090F100 INVESCO OPTIMUM YIEL | 18,368 | 21,090 |
| 46432F339 ISHARES MSCI USA QUA | 132,334 | 218,340 |
| 381430107 GOLDMAN SACHS ACTIVE | 58,489 | 81,121 |
| 464288588 ISHARES MBS ETF | 66,602 | 64,458 |
| 921908844 VANGUARD DIVIDEND AP | 139,235 | 206,100 |
| 46429B366 ISHARES CMBS ETF | 59,916 | 58,598 |
| 81369Y803 AMEX TECHNOLOGY SELE | 70,188 | 130,403 |
| 46429B697 ISHARES MSCI USA MIN | 29,670 | 40,450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | |||
| 921908844 VANGUARD DIVIDEND AP | |||
| 381430107 GOLDMAN SACHS ACTIVE | |||
| 78463V107 SPDR GOLD SHARES ETF | |||
| 46429B697 ISHARES EDGE MSCI MI | |||
| 464287150 ISHARES TRS & P 1500 | |||
| 46432F339 ISHARES EDGE MSCI US | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 81369Y803 AMEX TECHNOLOGY SELE | |||
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 464288588 ISHARES MBS ETF | |||
| 46434G103 ISHARES CORE MSCI EM |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,100 | 4,100 |
| Description | Amount |
|---|---|
| POAI | 48 |
| COST BASIS ADJUSTMENT | 173 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 69 | 69 | 0 |
| Description | Amount |
|---|---|
| PY POAI CARRYOVER | 779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 203 | 203 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 258 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 260 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 202 | 202 | 0 |