| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 040337875 ARIEL INTL FD INST | |||
| 06759W653 BARINGS ACTIVE SHORT | |||
| 192476505 COHEN & STEERS REALT | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 6,713 | 5,681 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 16,929 | 20,132 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 3,709 | 3,476 |
| 31761R757 GRANDEUR PEAK INTL S | AT COST | 1,951 | 1,807 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 3,339 | 3,050 |
| 412295107 HARDING LOEVNER INTL | |||
| 44134R735 HOTCHKIS & WILEY HIG | |||
| 464287507 ISHARES CORE S&P MID | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 4812C0498 JPMORGAN EQUITY INCO | AT COST | 16,146 | 18,115 |
| 665162384 NORTHERN MULTI-MANAG | |||
| 09260B382 BLACKROCK FDS II STR | |||
| 25159L836 DEUTSCHE ENHANCED CO | AT COST | 3,167 | 2,833 |
| 04314H717 ARTISAN HIGH INCOME | AT COST | 1,689 | 1,596 |
| 256210105 DODGE & COX INCOME F | AT COST | 6,070 | 5,689 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 1,988 | 1,949 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 961 | 914 |
| 056823388 BAILLIE GIFFORD EMRG | AT COST | 1,900 | 1,692 |
| 131649774 CALVERT EMERGING MAR | AT COST | 1,900 | 1,700 |
| 464287309 ISHARES S&P 500 BARR | AT COST | 2,639 | 2,372 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,887 | 6,004 |
| 46435G516 ESG AWARE MSCI EAFE | AT COST | 4,771 | 4,154 |
| 922908629 VANGUARD MID-CAP ETF | AT COST | 6,410 | 5,827 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 4,116 | 3,760 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 3,167 | 3,223 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,900 | 950 | 950 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 600 | 0 | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 47 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 56 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 65 | 65 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |