| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68389XBL8 ORACLE CORP CALL 07/ | 200,189 | 195,140 |
| 035240AL4 ANHEUSER-BUSCH INBEV | 196,764 | 189,992 |
| 037833AK6 APPLE INC UNSC | 250,063 | 247,268 |
| 039483BL5 ARCHER-DANIELS-MIDLA | 192,934 | 184,218 |
| 053015AF0 AUTOMATIC DATA PROCE | 49,873 | 38,447 |
| 05565QCS5 BP CAPITAL MARKETS P | ||
| 06406RAD9 BANK OF NY MELLON CO | 251,927 | 233,758 |
| 110122AW8 BRISTOL-MYERS SQUIBB | 201,161 | 197,876 |
| 24422ESP5 JOHN DEERE CAPITAL C | ||
| 26444HAC5 DUKE ENERGY FLORIDA | 98,963 | 93,763 |
| 291011BF0 EMERSON ELECTRIC CO | ||
| 369550BC1 GENERAL DYNAMICS COR | 100,029 | 94,211 |
| 40434CAD7 HSBC USA INC UNSC | 200,036 | 194,942 |
| 438516BL9 HONEYWELL INTERNATIO | 46,639 | 45,934 |
| 494368BH5 KIMBERLY-CLARK CORP | ||
| 59156RBM9 METLIFE INC UNSC | 197,828 | 193,170 |
| 594918BJ2 MICROSOFT CORP CALL | 99,413 | 96,029 |
| 595620AT2 MIDAMERICAN ENERGY C | 214,303 | 184,408 |
| 87612EBE5 TARGET CORP UNSC | 191,874 | 185,590 |
| 88579YBC4 3M COMPANY SER MTN C | ||
| 907818EP9 UNION PACIFIC CORP C | 200,608 | 184,166 |
| 911312AQ9 UNITED PARCEL SERVIC | 200,031 | 200,000 |
| 02665WEB3 AMERICAN HONDA FINAN | 23,032 | 21,008 |
| 06417XAB7 BANK OF NOVA SCOTIA | 23,906 | 22,980 |
| 133131AV4 CAMDEN PROPERTY TRUS | 25,067 | 24,125 |
| 149123CG4 CATERPILLAR INC CALL | 24,010 | 21,582 |
| 20030NCT6 COMCAST CORP CALL 07 | 20,964 | 18,889 |
| 24422EVD8 JOHN DEERE CAPITAL C | 23,686 | 21,102 |
| 291011BN3 EMERSON ELECTRIC CO | 18,077 | 15,971 |
| 437076BY7 HOME DEPOT INC CALL | 19,755 | 17,726 |
| 440452AF7 HORMEL FOODS CORP CA | 17,839 | 15,983 |
| 45866FAK0 INTERCONTINENTAL EXC | 18,194 | 15,967 |
| 46625HJZ4 JPMORGAN CHASE & CO | 24,928 | 23,591 |
| 46647PBL9 JP MORGAN CHASE & CO | 17,191 | 15,809 |
| 57636QAM6 MASTERCARD INC CALL | 24,875 | 22,261 |
| 61744YAP3 MORGAN STANLEY SER G | 33,406 | 31,477 |
| 89236TKD6 TOYOTA MOTOR CREDIT | 49,994 | 48,240 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G1151C101 ACCENTURE PLC CLASS | 149,316 | 120,159 |
| 02079K305 ALPHABET INC/CA-CL A | 362,859 | 258,255 |
| 031162100 AMGEN INC | 55,923 | 85,877 |
| 037833100 APPLE INC | 170,400 | 161,418 |
| 437076102 HOME DEPOT INC | 11,293 | 69,261 |
| 46625H100 JPMORGAN CHASE & CO | ||
| 478160104 JOHNSON & JOHNSON | 214,484 | 202,240 |
| 594918104 MICROSOFT CORP | 187,532 | 329,554 |
| 654106103 NIKE INC CLASS B | 201,359 | 100,575 |
| 70450Y103 PAYPAL HOLDINGS INC- | 85,888 | 32,362 |
| 713448108 PEPSICO INC | 222,562 | 236,237 |
| 742718109 PROCTER & GAMBLE CO | 173,944 | 152,889 |
| 747525103 QUALCOMM | 96,989 | 72,872 |
| 911363109 UNITED RENTALS INC | 130,327 | 108,588 |
| 91324P102 UNITEDHEALTH GROUP I | 155,616 | 190,905 |
| 075887109 BECTON DICKINSON & C | 141,635 | 134,812 |
| 11135F101 BROADCOM INC | 102,472 | 88,802 |
| 717081103 PFIZER INC | 133,213 | 128,042 |
| 88579Y101 3M COMPANY | 70,474 | 39,449 |
| 911312106 UNITED PARCEL SERVIC | 70,178 | 59,285 |
| 00724F101 ADOBE INC | 157,908 | 73,478 |
| 235851102 DANAHER CORP | 90,931 | 76,196 |
| 57636Q104 MASTERCARD INC CL A | 95,356 | 75,350 |
| 872540109 TJX COMPANIES INC NE | 83,413 | 77,091 |
| 08579W103 BERRY GLOBAL GROUP I | 49,305 | 35,735 |
| 228368106 CROWN HOLDINGS INC | ||
| 701094104 PARKER HANNIFIN CORP | 99,278 | 80,932 |
| 806857108 SCHLUMBERGER LTD SED | 81,575 | 91,545 |
| 863667101 STRYKER CORP | 183,303 | 143,601 |
| 66987V109 NOVARTIS AG SPONSORE | ||
| 835699307 SONY GROUP CORPORATI | 103,834 | 65,075 |
| 03076C106 AMERIPRISE FINANCIAL | 205,935 | 190,978 |
| 125523100 CIGNA CORP | 69,006 | 90,733 |
| 192446102 COGNIZANT TECHNOLOGY | 82,520 | 65,194 |
| 22822V101 CROWN CASTLE INC | 161,481 | 128,650 |
| 370334104 GENERAL MILLS INC | ||
| 438516106 HONEYWELL INTL INC | 98,406 | 77,474 |
| 571748102 MARSH & MCLENNAN COM | 92,330 | 88,977 |
| H01301128 ALCON INC SEDOL BJXB | 78,378 | 61,845 |
| 03662Q105 ANSYS INC | 123,886 | 76,043 |
| 526057104 LENNAR CORP CLASS A | 115,367 | 84,987 |
| 573284106 MARTIN MARIETTA MATL | 101,397 | 87,608 |
| 595017104 MICROCHIP TECHNOLOGY | 103,045 | 85,686 |
| 855244109 STARBUCKS CORP | 142,565 | 106,842 |
| 92345Y106 VERISK ANALYTICS INC | 69,370 | 64,290 |
| G51502105 JOHNSON CTLS INTL PL | ||
| G5960L103 MEDTRONIC PLC SEDOL | 133,604 | 93,347 |
| H1467J104 CHUBB LTD SEDOL B3BQ | ||
| 127097103 COTERRA ENERGY INC | 66,844 | 92,909 |
| 14040H105 CAPITAL ONE FINANCIA | 123,039 | 70,971 |
| 172062101 CINCINNATI FINANCIAL | 85,725 | 63,684 |
| 191216100 COCA COLA CO | 85,866 | 82,517 |
| 200525103 COMMERCE BANCSHARES | 50,789 | 48,958 |
| 22052L104 CORTEVA INC-W/I | 111,868 | 135,674 |
| 229899109 CULLEN FROST BANKERS | 65,900 | 71,134 |
| 27579R104 EAST WEST BANCORP IN | ||
| 278865100 ECOLAB INC | 86,656 | 60,945 |
| 28414H103 ELANCO ANIMAL HEALTH | 70,901 | 29,114 |
| 29472R108 EQUITY LIFESTYLE PRO | 42,977 | 33,368 |
| 369550108 GENERAL DYNAMICS COR | 74,388 | 76,169 |
| 40412C101 HCA HEALTHCARE INC | 111,614 | 85,462 |
| 461202103 INTUIT SOFTWARE | 116,279 | 84,436 |
| 59410T106 MICHELIN (CGDE) UNSP | 93,611 | 52,818 |
| 606822104 MITSUBISHI UFJ FINL | 42,149 | 33,719 |
| 718546104 PHILLIPS 66 | 56,761 | 59,975 |
| 749685103 RPM INTERNATIONAL IN | 74,875 | 73,979 |
| 866674104 SUN CMNTYS INC | 43,933 | 31,126 |
| 90184L102 TWITTER INC | ||
| 902494103 TYSON FOODS INC CLAS | 66,581 | 53,469 |
| 931427108 WALGREENS BOOTS ALLI | ||
| 98419M100 XYLEM INC | 96,223 | 71,723 |
| G0084W101 ADIENT PLC SEDOL BD8 | 21,885 | 14,930 |
| G5480U120 LIBERTY GLOBAL PLC S | 86,017 | 51,018 |
| N00985106 AERCAP HOLDINGS NV I | 85,630 | 68,490 |
| Y2573F102 FLEX LTD SEDOL 23530 | 47,649 | 44,516 |
| 008252108 AFFILIATED MANAGERS | 36,919 | 25,837 |
| 00912X302 AIR LEASE CORP | 27,334 | 20,157 |
| 018581108 BREAD FINANCIAL HLDG | 20,033 | 8,869 |
| 032095101 AMPHENOL CORP NEW CL | 59,070 | 52,631 |
| 042735100 ARROW ELECTRONICS IN | 47,302 | 36,599 |
| 04621X108 ASSURANT INC | 52,624 | 47,067 |
| 053015103 AUTOMATIC DATA PROCE | 132,919 | 141,369 |
| 15135B101 CENTENE CORP | 61,294 | 71,819 |
| 20337X109 COMMSCOPE HOLDING CO | 17,334 | 10,720 |
| 20602D101 CONCENTRIX CORP - WI | ||
| 24703L202 DELL TECHNOLOGIES -C | ||
| 278642103 EBAY INC | 132,950 | 81,129 |
| 36262G101 GXO LOGISTICS INC-W/ | ||
| 410345102 HANESBRANDS INC - W/ | 37,306 | 13,864 |
| 534187109 LINCOLN NATIONAL COR | 70,140 | 45,183 |
| 536797103 LITHIA MTRS INC CL A | 61,367 | 36,903 |
| 629377508 NRG ENERGY, INC. | 59,190 | 53,272 |
| 668771108 NORTONLIFELOCK INC | 101,280 | 75,162 |
| 67098H104 O-I GLASS INC | ||
| 74915M100 QURATE RETAIL INC SE | 22,556 | 4,551 |
| 867224107 SUNCOR ENERGY INC IS | 65,627 | 91,037 |
| 87162W100 TD SYNNEX CORP | 69,079 | 50,825 |
| 91336L107 UNIVAR SOLUTIONS INC | 24,715 | 22,217 |
| 958102105 WESTERN DIGITAL CORP | 121,864 | 64,612 |
| 963320106 WHIRLPOOL CORP | 75,290 | 46,644 |
| 11133T103 BROADRIDGE FINANCIAL | 90,614 | 75,768 |
| 294429105 EQUIFAX INC | 82,984 | 56,229 |
| 882508104 TEXAS INSTRUMENTS IN | 87,943 | 71,199 |
| 94106L109 WASTE MANAGEMENT INC | 113,262 | 122,240 |
| 032654105 ANALOG DEVICES INC | 73,101 | 63,260 |
| 04247X102 ARMSTRONG WORLD INDU | 21,660 | 19,015 |
| 049560105 ATMOS ENERGY CORP | 75,064 | 67,119 |
| 052769106 AUTODESK INC | 77,866 | 79,390 |
| 058498106 BALL CORPORATION | 54,202 | 35,950 |
| 09260D107 BLACKSTONE INC | 87,143 | 58,925 |
| 150870103 CELANESE CORP | 98,184 | 62,786 |
| 21036P108 CONSTELLATION BRANDS | 61,400 | 60,176 |
| 256746108 DOLLAR TREE INC | 28,813 | 28,037 |
| 285512109 ELECTRONIC ART | 11,786 | 10,530 |
| 29415F104 ENVISTA HOLDINGS COR | 34,000 | 28,840 |
| 337738108 FISERV INC | 68,979 | 65,405 |
| 37940X102 GLOBAL PAYMENTS INC- | 115,985 | 89,790 |
| 501889208 LKQ CORP | 43,729 | 42,765 |
| 521865204 LEAR CORP- W/I | 46,817 | 44,884 |
| 548661107 LOWES COMPANIES INC | 32,909 | 27,608 |
| 615369105 MOODY'S CORP | 67,531 | 51,053 |
| 68213N109 OMNICELL INC | 17,689 | 13,229 |
| 688239201 OSHKOSH CORPORATION | 56,762 | 35,004 |
| 68902V107 OTIS WORLDWIDE CORP- | 44,539 | 36,238 |
| 78409V104 S&P GLOBAL INC | 52,666 | 41,222 |
| 83088M102 SKYWORKS SOLUTIONS I | 52,935 | 33,341 |
| 871829107 SYSCO CORP | 64,984 | 52,396 |
| 902973304 US BANCORP DEL COM N | 78,104 | 64,431 |
| 90353T100 UBER TECHNOLOGIES IN | 120,927 | 95,188 |
| 91879Q109 VAIL RESORTS INC | 32,694 | 28,033 |
| 92343E102 VERISIGN INC | 37,172 | 33,003 |
| 92826C839 VISA INC CLASS A SHA | 27,454 | 23,272 |
| 929160109 VULCAN MATERIALS CO | 28,991 | 25,549 |
| 98389B100 XCEL ENERGY INC | 82,555 | 75,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 38147X325 GLDMN SCHS ABS RTRN | AT COST | 351,775 | 343,957 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 779562206 T ROWE PR NEW HORIZO | AT COST | 150,441 | 267,601 |
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 400,000 | 325,938 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 1,015,310 | 996,124 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 2,868,990 | 2,092,646 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 3,411,585 | 3,434,074 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,465,991 | 1,177,596 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 500,000 | 366,554 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 500,000 | 402,851 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 435,927 | 395,020 |
| 957663669 WESTERN ASSET CORE P | AT COST | 400,000 | 303,308 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 09260B382 BLACKROCK STRATEGIC | AT COST | 1,187,203 | 1,084,768 |
| 256210105 DODGE & COX INCOME F | AT COST | 473,764 | 418,241 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 633,421 | 525,883 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 300,000 | 247,813 |
| 922031737 VANGUARD INFLATION P | AT COST | 264,877 | 232,472 |
| 057071813 BAIRD MIDCAP INST | AT COST | 360,000 | 492,455 |
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 238,540 | 320,736 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 137,188 | 607,362 |
| 957663685 WESTERN ASSET TOTAL | AT COST | 147,804 | 124,394 |
| 05587K857 BNYM INTERNATIONAL S | AT COST | 1,160,000 | 1,097,249 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 300,000 | 261,215 |
| 31428Q739 FEDERATED TOTAL RETU | AT COST | 201,178 | 180,190 |
| 412295701 HARDING LOEVNER INST | |||
| 464287473 ISHARES RUSSELL MID- | AT COST | 201,009 | 685,317 |
| 464287879 ISHARES S&P SMALL CA | AT COST | 171,219 | 185,348 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 285,599 | 260,326 |
| 464288638 ISHARES TRUST ISHARE | AT COST | 200,330 | 176,222 |
| 69447T771 PACIFIC FUNDS FLOATI | AT COST | 108,676 | 99,584 |
| 957663610 WESTERN ASSET INTERM | AT COST | 850,000 | 725,857 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 275,000 | 253,084 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 365,000 | 335,466 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 452,908 | 411,308 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 450,000 | 407,986 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 275,000 | 249,503 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 22,708 |
| 2021 SALES POSTED IN 2022 | 1 |
| WASH SALES ADJUSTMENT | 16 |
| ADJUST FOR BOND AMORTIZATION | 21,111 |
| ROUNDING | 44 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 138 | 0 | 138 | |
| MAP MANAGEMENT FEES | 37,905 | 37,905 | 0 | |
| GRANTMAKING FEES | 134,079 | 0 | 134,079 | |
| ADR SERVICE FEES | 493 | 493 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOREIGN TAX REFUND | 163 | 163 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR GRANTS | 25,000 |
| 2020 TRANSACTION POSTED IN 2021 | 13,993 |
| 2020 SALES POSTED IN 2021 | 2 |
| ADJUSTMENT TO INCOME | 94 |
| PRIOR YEAR ADJUSTMENT | 8,526 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 973 | 973 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 78,956 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 16,408 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 7,123 | 7,123 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,074 | 1,074 | 0 |