| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967FT3 CITIGROUP INC | ||
| 912810SS8 U.S. TREASURY BOND | 27,025 | 19,932 |
| 06367WHH9 BANK OF MONTREAL | ||
| 61746BEG7 MORGAN STANLEY | 28,414 | 22,949 |
| 912828YF1 U.S. TREASURY NOTE | ||
| 912810QU5 U.S. TREASURY BOND 3 | 64,826 | 51,911 |
| 035242AN6 ANHEUSER-BUSCH INBEV | 27,161 | 21,890 |
| 9128286T2 U.S. TREASURY NOTE | 42,634 | 37,811 |
| 05526DBR5 BAT CAPITAL CORP | 58,179 | 49,124 |
| 907818EY0 UNION PACIFIC CORP | 25,737 | 23,669 |
| 92343VGH1 VERIZON COMMUNICATIO | 54,670 | 47,778 |
| 3135G0Q22 FEDERAL NATL MTG ASS | 51,141 | 48,053 |
| 912828YV6 U.S. TREASURY NOTE | 48,318 | 45,988 |
| 06406RAN7 BANK OF NY MELLON CO | 32,495 | 30,144 |
| 126650DJ6 CVS HEALTH CORP | 49,095 | 41,412 |
| 91282CBD2 U.S. TREASURY NOTE | ||
| 46647PBT2 JPMORGAN CHASE & CO | 56,979 | 50,687 |
| 91282CAW1 U.S. TREASURY NOTE | ||
| 912810ST6 U.S. TREASURY BOND | 27,657 | 21,902 |
| 95000U2S1 WELLS FARGO & COMPAN | 27,625 | 24,224 |
| 912810RH3 U.S. TREASURY BOND | 55,665 | 43,635 |
| 912828V98 U.S. TREASURY NOTE | 53,409 | 47,684 |
| 912803CK7 U.S. TREASURY PRIN S | 57,950 | 52,966 |
| 38141GGS7 GOLDMAN SACHS GROUP | ||
| 912810SJ8 U.S. TREASURY BOND | 47,938 | 36,216 |
| 20030NCS8 COMCAST CORP | 51,991 | 47,952 |
| 912810SR0 U.S. TREASURY BOND | 28,361 | 22,551 |
| 91282CBQ3 U.S. TREASURY NOTE | 67,207 | 61,410 |
| PRIOR YEAR ENDING | ||
| 91282CEN7 U.S. TREASURY NOTE | 47,038 | 45,817 |
| 91282CCS8 U.S. TREASURY NOTE | 41,547 | 36,703 |
| 91282CDN8 U.S. TREASURY NOTE | 35,086 | 33,119 |
| 91282CED9 U.S. TREASURY NOTE | 89,934 | 88,205 |
| 91282CEM9 U.S. TREASURY NOTE | 25,157 | 24,372 |
| 91282CEQ0 U.S. TREASURY NOTE | 50,626 | 50,050 |
| 91282CDJ7 U.S. TREASURY NOTE | 25,645 | 24,915 |
| 91282CDV0 U.S. TREASURY NOTE | 72,815 | 71,358 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 171779309 CIENA CORP | 19,511 | 19,789 |
| 256677105 DOLLAR GENERAL CORP | 34,295 | 39,174 |
| 17275R102 CISCO SYSTEMS INC | ||
| 12514G108 CDW CORP/DE | ||
| 34959J108 FORTIVE CORP | 42,455 | 41,608 |
| 68902V107 OTIS WORLDWIDE CORP | 22,167 | 26,360 |
| 904767704 UNILEVER PLC AMER SH | 26,189 | 23,739 |
| 30303M102 FACEBOOK INC | 42,516 | 33,401 |
| 50540R409 LABORATORY CORP AMER | 23,471 | 34,917 |
| 02079K305 ALPHABET INC SHS | 17,735 | 49,889 |
| 617446448 MORGAN STANLEY | 20,298 | 34,088 |
| 12504L109 CBRE GROUP INC | 17,870 | 25,109 |
| 92826C839 VISA INC | 51,418 | 55,241 |
| 26614N102 DUPONT DE NEMOURS IN | ||
| 20825C104 CONOCOPHILLIPS | 16,079 | 32,726 |
| 670100205 NOVO NORDISK A/S ADR | 13,148 | 26,525 |
| 22052L104 DOWDUPONT INC | 32,337 | 67,020 |
| 12541W209 CH ROBINSON WORLDWID | 25,870 | 30,592 |
| 92857W308 VODAFONE GROUP PLC | ||
| 922475108 VEEVA SYS INC | 20,342 | 14,152 |
| 032654105 ANALOG DEVICES INC | 35,612 | 32,579 |
| 191216100 COCA-COLA CO/THE | ||
| 444859102 HUMANA INC | 34,910 | 39,988 |
| 874039100 TAIWAN SEMICONDUCTOR | 24,739 | 36,757 |
| 055622104 BP P L C SPONS ADR | 16,199 | 16,777 |
| 05523R107 BAE SYSTEMS PLC | ||
| 655844108 NORFOLK SOUTHERN COR | 30,238 | 37,685 |
| 46625H100 J P MORGAN CHASE & C | 20,426 | 30,707 |
| 02005N100 ALLY FINANCIAL INC | ||
| 260557103 DOW INC | ||
| 12508E101 CDK GLOBAL INC | ||
| 126650100 CVS HEALTH CORP | ||
| 339041105 FLEETCOR TECHNOLOGIS | 37,653 | 31,242 |
| 81211K100 SEALED AIR CORP | 23,845 | 22,116 |
| 778296103 ROSS STORES INC | 45,977 | 40,202 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 74762E102 QUANTA SERVICES INC | 4,220 | 11,869 |
| 023135106 AMAZON COM INC | 94,035 | 91,908 |
| H01301128 ALCON SA ACT NOM | ||
| 038222105 APPLIED MATERIALS IN | 19,098 | 28,879 |
| 14040H105 CAPITAL ONE FINANCIA | 22,588 | 21,799 |
| 98156Q108 WORLD WRESTLING ENTE | 12,349 | 15,370 |
| 500472303 KONINKLIJKE PHILIPS | ||
| 37045V100 GENERAL MOTORS CO | 24,887 | 31,753 |
| 35137L105 FOX CORP | 13,404 | 17,158 |
| 01609W102 ALIBABA GROUP HOLDIN | ||
| 036752103 ANTHEM INC | 17,284 | 31,532 |
| 20030N101 COMCAST CORP | 60,308 | 53,851 |
| 517834107 LAS VEGAS SANDS CORP | 21,746 | 14,713 |
| G0750C108 AXALTA COATING SYSTE | 19,278 | 20,755 |
| 91324P102 UNITEDHEALTH GROUP I | 34,021 | 59,723 |
| 594918104 MICROSOFT CORP COM | 37,723 | 128,905 |
| 45866F104 INTERCONTINENTAL EXC | 35,879 | 32,776 |
| 80105N105 SANOFI-SYNTHELABO | 48,971 | 41,112 |
| 31620M106 FIDELITY NATL INFO S | 44,468 | 28,142 |
| 256746108 DOLLAR TREE INC | 23,285 | 35,141 |
| 037833100 APPLE INC | 43,983 | 88,672 |
| 26884L109 EQT CORP | 22,144 | 53,488 |
| 084670702 BERKSHIRE HATHAWAYIN | 37,277 | 56,722 |
| 02079K107 ALPHABET INC SHS | 27,192 | 42,569 |
| PRIOR YEAR ENDING | ||
| 609207105 MONDELEZ INTERNATION | 33,869 | 32,415 |
| G6095L109 APTIV PLC SHS | 19,931 | 19,901 |
| 31946M103 FIRST CITIZENS BANCS | 22,362 | 22,735 |
| 149123101 CATERPILLAR INC | 40,279 | 35,280 |
| 743315103 PROGRESSIVE CORP/THE | 30,115 | 37,286 |
| 759351604 REINSURANCE GROUP OF | 30,109 | 32,343 |
| 61174X109 MONSTER BEVERAGE SHS | 33,155 | 34,022 |
| 05352A100 AVANTOR INC | 41,205 | 26,928 |
| 070830104 BATH & BODY WORKS IN | 25,469 | 20,681 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G863 ISHARES INC ISHARES | |||
| 464288885 ISHARES MSCI EAFE GR | AT COST | 514,801 | 415,673 |
| 46435G425 ISHARES MSCI USA ESG | AT COST | 870,693 | 841,428 |
| 464287291 ISHARES GLOBAL TECH | |||
| 464287176 ISHARES TIPS BOND ET | AT COST | 253,441 | 223,378 |
| 464287796 ISHARES U.S. ENERGY | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 145,766 | 139,676 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 507,417 | 425,168 |
| 46432F388 ISHARES EDGE MSCI US | AT COST | 78,201 | 70,778 |
| 464287457 ISHARES 1-3 YEAR TRE | |||
| 464287333 ISHARES GLOBAL FINAN | |||
| PRIOR YEAR ENDING | |||
| 46429B697 ISHARES EDGE MSCI MI | AT COST | 153,353 | 143,174 |
| 464288653 ISHARES 10-20 YEAR T | AT COST | 163,562 | 143,367 |
| 46435G102 ISHARES CONVERTIBLE | AT COST | 70,192 | 72,924 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 648,436 | 631,516 |
| 46429B663 ISHARES CORE HIGH DI | AT COST | 147,492 | 145,584 |
| 46435G474 ISHARES TR FALLEN | AT COST | 124,288 | 109,649 |
| 46435U713 ISHARES TR | AT COST | 67,018 | 71,238 |
| 464286533 ISHARES EDGE MSCI MI | AT COST | 332,362 | 327,520 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 165 | 165 | 0 |
| Description | Amount |
|---|---|
| PY POAI CARRYOVER | 335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,989 | 1,989 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8,939 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 346 | 346 | 0 |