| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 33,180 | 29,056 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 18,950 | 16,002 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 22,868 | 17,094 |
| 411512478 HARBOR LARGE CAP VAL | AT COST | 32,183 | 34,209 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 16,319 | 14,752 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 30,430 | 31,804 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 22,932 | 23,337 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 74,789 | 69,578 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 476313408 JENSEN QUALITY GROWT | AT COST | 38,547 | 38,268 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 22,540 | 15,020 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 27,766 | 21,490 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 34,962 | 18,707 |
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 31,831 | 26,645 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 29,971 | 27,853 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 16,351 | 14,106 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 13,131 | 13,748 |
| 90386H404 LYRICAL US VALUE EQU | AT COST | 25,795 | 21,945 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 20,103 | 15,126 |
| 957663669 WESTERN ASSET CORE P | AT COST | 66,362 | 51,620 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 11,954 | 10,328 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 13,339 | 12,323 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 26,400 | 25,595 |
| 256210105 DODGE & COX INCOME F | AT COST | 18,723 | 17,758 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,560 | 15,065 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 29,324 | 26,667 |
| 52106N616 LAZARD US CONCENTRAT | AT COST | 22,281 | 18,187 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 15,812 | 13,509 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 20,305 | 13,500 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 21,434 | 18,981 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 884 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 200 | 0 | 200 | |
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR GRANTS | 4,665 |
| 2020 TRANSACTION POSTED IN 2021 | 767 |
| PRIOR YEAR REIMBURSEMENT | 789 |
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 566 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 894 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 151 | 151 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |