| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 35,179 | 32,130 |
| 4812C0100 JPM CORE BD FD - USD | 27,141 | 25,651 |
| 54401E143 LORD ABBETT SHRT DUR | 57,328 | 54,151 |
| 464287432 ISHARES 20+ YEAR TRE | 39,102 | 28,977 |
| 54401E218 LORD ABBETT HIGH YIE | 30,722 | 29,824 |
| 83002G702 SIX CIRCLES GLOBAL B | 120,493 | 107,394 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G884 SIX CIRCLES CREDIT O | 67,483 | 61,429 |
| 921937835 VANGUARD TOTAL BOND | 95,737 | 89,669 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 92203J407 VANGUARD TOTAL INTL | 63,624 | 61,549 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 4,821 | 15,281 |
| 02079K305 ALPHABET INC-CL A | 948 | 6,493 |
| 09062X103 BIOGEN INC | 2,033 | 1,368 |
| 16119P108 CHARTER COMMUNICATIO | 1,096 | 2,476 |
| 20030N101 COMCAST CORP-CLASS A | ||
| 30303M102 META PLATFORMS INC-C | 5,156 | 5,214 |
| 57636Q104 MASTERCARD INC - A | 4,320 | 10,055 |
| 65339F101 NEXTERA ENERGY INC | 4,378 | 6,890 |
| 67103H107 O'REILLY AUTOMOTIVE | 1,369 | 3,486 |
| 101137107 BOSTON SCIENTIFIC CO | 2,321 | 3,749 |
| 110122108 BRISTOL-MYERS SQUIBB | 6,508 | 6,808 |
| 532457108 ELI LILLY & CO | 1,236 | 5,121 |
| 438516106 HONEYWELL INTERNATIO | 1,309 | 4,544 |
| 464287465 ISHARES MSCI EAFE ET | 63,276 | 90,822 |
| 548661107 LOWE'S COS INC | 825 | 4,465 |
| 594918104 MICROSOFT CORP | 3,496 | 25,363 |
| 609207105 MONDELEZ INTERNATION | 592 | 3,093 |
| 617446448 MORGAN STANLEY | 1,356 | 5,625 |
| 655844108 NORFOLK SOUTHERN COR | 3,665 | 6,078 |
| 713448108 PEPSICO INC | 3,470 | 5,685 |
| 723787107 PIONEER NATURAL RESO | 2,460 | 5,824 |
| 78462F103 SPDR S&P 500 ETF TRU | 344,485 | 684,452 |
| 854502101 STANLEY BLACK & DECK | ||
| 882508104 TEXAS INSTRUMENTS IN | 2,497 | 6,774 |
| 907818108 UNION PACIFIC CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 3,841 | 16,099 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 94106B101 WASTE CONNECTIONS IN | 1,833 | 3,758 |
| 949746101 WELLS FARGO & CO | 4,781 | 6,207 |
| 96208T104 WEX INC | ||
| 46432F842 ISHARES CORE MSCI EA | 17,339 | 16,613 |
| 315911750 FIDELITY 500 INDEX F | 241,307 | 316,538 |
| 67066G104 NVIDIA CORP | 806 | 2,717 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 337738108 FISERV INC | 2,045 | 2,530 |
| 580135101 MCDONALD'S CORP | 4,706 | 5,298 |
| 988498101 YUM] BRANDS INC | ||
| 64110L106 NETFLIX INC | ||
| 83002G306 SIX CIRCLES US UNCON | 255,480 | 324,172 |
| 83002G405 SIX CIRCLES INTL UNC | 280,758 | 257,532 |
| G5494J103 LINDE PLC | 3,803 | 6,506 |
| N6596X109 NXP SEMICONDUCTORS N | 7,385 | 8,887 |
| 00287Y109 ABBVIE INC | 4,956 | 7,664 |
| 023135106 AMAZON.COM INC | 7,372 | 18,128 |
| 025816109 AMERICAN EXPRESS CO | 2,735 | 3,800 |
| 037833100 APPLE INC | 2,547 | 18,709 |
| 060505104 BANK OF AMERICA CORP | 1,977 | 4,806 |
| 09857L108 BOOKING HOLDINGS INC | 3,323 | 3,752 |
| 315911727 FIDELITY INTL INDX-I | 31,569 | 29,127 |
| 461202103 INTUIT INC | 3,455 | 4,750 |
| 883556102 THERMO FISHER SCIENT | 4,712 | 7,089 |
| N07059210 ASML HOLDING NV-NY R | 1,170 | 1,960 |
| 007903107 ADVANCED MICRO DEVIC | 3,832 | 3,310 |
| 031100100 AMETEK INC | 2,382 | 2,764 |
| 032654105 ANALOG DEVICES INC | 2,952 | 3,334 |
| 20825C104 CONOCOPHILLIPS | 6,573 | 9,960 |
| 244199105 DEERE & CO | 8,025 | 8,036 |
| 363576109 ARTHUR J GALLAGHER & | 3,279 | 4,176 |
| 43300A203 HILTON WORLDWIDE HOL | 3,034 | 3,057 |
| 45687V106 INGERSOLL RAND INC C | 2,374 | 2,321 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 92,779 | 87,058 |
| 46641Q225 JPMORGAN BETABUILDER | 83,604 | 104,147 |
| 46641Q233 JPMORGAN BETABUILDER | 62,391 | 57,133 |
| 512807108 LAM RESEARCH CORP | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 654106103 NIKE INC -CL B | 2,396 | 1,810 |
| 693506107 PPG INDUSTRIES INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 2,495 | 2,334 |
| 75886F107 REGENERON PHARMACEUT | 3,362 | 3,486 |
| 808513105 SCHWAB (CHARLES) COR | ||
| G29183103 EATON CORP PLC | 3,182 | 3,279 |
| G8994E103 TRANE TECHNOLOGIES P | 2,437 | 2,465 |
| 023608102 AMEREN CORPORATION | 4,491 | 4,446 |
| 099502106 BOOZ ALLEN HAMILTON | 3,391 | 3,828 |
| 22160K105 COSTCO WHOLESALE COR | 3,950 | 4,177 |
| 46120E602 INTUITIVE SURGICAL I | 2,433 | 1,646 |
| 61174X109 MONSTER BEVERAGE COR | 4,062 | 3,997 |
| 679580100 OLD DOMINION FREIGHT | 3,378 | 3,257 |
| 743315103 PROGRESSIVE CORP | 4,708 | 4,906 |
| 78486Q101 SVB FINANCIAL GROUP | 2,732 | 1,626 |
| 872590104 T-MOBILE US INC | 2,024 | 2,015 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 56,905 | 53,058 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 31,459 | 31,609 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 31,106 | 35,077 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 29,594 | 26,936 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 29 | 29 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,699 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,660 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,322 | 1,322 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 266 | 266 | 0 |