| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,625 | 6,625 | 6,625 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1973-02-15 | 1 | 1 | SL | 39.000000000000 | 0 | 0 | 0 | |
| REPLACEMENT OF WINDOWS | 2005-06-09 | 193,451 | 77,090 | SL | 39.000000000000 | 4,960 | 0 | 4,960 | |
| WINDOW REPLACEMENT | 2006-02-24 | 86,235 | 32,891 | SL | 39.000000000000 | 2,211 | 0 | 2,211 | |
| PLUMBING | 2006-04-28 | 7,654 | 4,516 | SL | 25.000000000000 | 306 | 0 | 306 | |
| ROOF REPAIR | 2006-05-10 | 8,500 | 3,188 | SL | 39.000000000000 | 218 | 0 | 218 | |
| ROOF REPAIR | 2007-09-17 | 7,020 | 2,393 | SL | 39.000000000000 | 180 | 0 | 180 | |
| REPAVE PARKING LOT | 2008-09-30 | 33,000 | 27,133 | SL | 15.000000000000 | 2,200 | 0 | 2,200 | |
| HANDRAILS (SOUTHSIDE) | 2010-09-14 | 2,000 | 529 | SL | 39.000000000000 | 51 | 0 | 51 | |
| WATER HEATER & SUPPLIES | 2011-04-08 | 8,728 | 2,182 | SL | 39.000000000000 | 224 | 0 | 224 | |
| BOILER, PARTS & MATERIALS | 2011-07-05 | 45,846 | 11,168 | SL | 39.000000000000 | 1,176 | 0 | 1,176 | |
| ROOF REPAIRS | 2011-08-22 | 4,590 | 1,109 | SL | 39.000000000000 | 118 | 0 | 118 | |
| 2 SPLIT SYSTEM A/C | 2012-08-16 | 10,836 | 2,339 | SL | 39.000000000000 | 278 | 0 | 278 | |
| BOILER PARTS & MATERIALS | 2012-08-31 | 9,726 | 2,098 | SL | 39.000000000000 | 249 | 0 | 249 | |
| SEAL PARKING LOT & OTHER MAINT | 2012-09-14 | 5,423 | 3,014 | SL | 15.000000000000 | 362 | 0 | 362 | |
| 2 SPLIT SYSTEM A/C | 2013-07-01 | 9,104 | 1,750 | SL | 39.000000000000 | 233 | 0 | 233 | |
| NEW METAL ROOF/REPAIR | 2014-07-01 | 12,225 | 2,037 | SL | 39.000000000000 | 313 | 0 | 313 | |
| CONCRETE STAIRS, STONE RAILING & TUCK POINT REPAIRS | 2019-10-17 | 8,270 | 643 | SL | 15.000000000000 | 551 | 0 | 551 | |
| CLAY TILE ROOF REPAIR & MAINT | 2019-11-18 | 7,778 | 216 | SL | 39.000000000000 | 199 | 0 | 199 | |
| ALARM/CAMERA SYSTEM | 2019-11-26 | 4,070 | 629 | SL | 7.000000000000 | 581 | 0 | 581 | |
| EXTERIOR HANDICAP ENTRANCE | 2020-04-28 | 3,141 | 54 | SL | 39.000000000000 | 81 | 0 | 81 | |
| LAVATORY SINKS-11 | 2021-12-29 | 10,000 | NC | 39.000000000000 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T SENIOR NOTES | 57,840 | 57,840 |
| BANK OF AMERICA CORP 5/15 | 27,716 | 27,716 |
| CITIGROUP INC NOTE 4.5% | 20,023 | 20,023 |
| GENERAL ELECTRIC CAP CORP | 35,597 | 35,597 |
| GENERAL ELECTRIC CAP CORP MTN | 50,954 | 50,954 |
| SBC COMMUNICATIONS INC NOTE | 65,291 | 65,291 |
| VANGUARD TOTAL BOND MKT INDEX | 264,181 | 264,181 |
| VANGUARD TOTAL BOND MKT INDEX | 207,346 | 207,346 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 248,598 | 248,598 |
| AT&T INC. | 36,900 | 36,900 |
| TRUIST FINL CORP | 46,840 | 46,840 |
| BHP GROUP PLC | 35,862 | 35,862 |
| BP PLC | 6,658 | 6,658 |
| CATERPILLAR INC | 51,685 | 51,685 |
| COCA-COLA | 38,783 | 38,783 |
| CONOCO PHILLIPS SCR | 50,526 | 50,526 |
| CSX CORP | 169,200 | 169,200 |
| CVS CORP | 30,948 | 30,948 |
| DEERE & CO. | 85,722 | 85,722 |
| EMERSON ELECTRIC CO | 27,891 | 27,891 |
| FORD MOTOR CORP SPEC COMM | 62,310 | 62,310 |
| GENERAL MILLS | 67,380 | 67,380 |
| INTEL CORP | 28,325 | 28,325 |
| JOHNSON & JOHNSON | 85,535 | 85,535 |
| KINDERMORGAN | 11,895 | 11,895 |
| MCDONALDS CORP | 80,421 | 80,421 |
| MERCK & CO INV | 57,480 | 57,480 |
| NOVARTIS AG ADR | 43,735 | 43,735 |
| PFIZER INC | 94,480 | 94,480 |
| PPL CORP | 45,090 | 45,090 |
| PROCTOR & GAMBLE | 163,580 | 163,580 |
| TARGET CORP | 127,292 | 127,292 |
| TIME WARNER INC | 52,936 | 52,936 |
| TC ENERGY CORP | 23,270 | 23,270 |
| VF CORP | 43,932 | 43,932 |
| W P CAREY INC | 25,435 | 25,435 |
| WALGREENS BOOTS ALLIANCE | 146,048 | 146,048 |
| WELL FARGO & CO SPEC COMM | 47,980 | 47,980 |
| EVERGY INC | 41,166 | 41,166 |
| ROYAL DUTCH SHELL PLC | 50,518 | 50,518 |
| KONTOOR BRANDS | 4,356 | 4,356 |
| CISCO SYSTEMS | 47,528 | 47,528 |
| BCE INC | 18,734 | 18,734 |
| DIGITAL REALTY TRUST INC | 46,694 | 46,694 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EDWARD JONES MONEY MARKET | AT COST | 31,888 | 31,888 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1 | 1 | 0 | |
| REPLACEMENT OF WINDOWS | 193,451 | 82,050 | 111,401 | |
| WINDOW REPLACEMENT | 86,235 | 35,102 | 51,133 | |
| PLUMBING | 7,654 | 4,822 | 2,832 | |
| ROOF REPAIR | 8,500 | 3,406 | 5,094 | |
| ROOF REPAIR | 7,020 | 2,573 | 4,447 | |
| REPAVE PARKING LOT | 33,000 | 29,333 | 3,667 | |
| HANDRAILS (SOUTHSIDE) | 2,000 | 580 | 1,420 | |
| WATER HEATER & SUPPLIES | 8,728 | 2,406 | 6,322 | |
| BOILER, PARTS & MATERIALS | 45,846 | 12,344 | 33,502 | |
| ROOF REPAIRS | 4,590 | 1,227 | 3,363 | |
| 2 SPLIT SYSTEM A/C | 10,836 | 2,617 | 8,219 | |
| BOILER PARTS & MATERIALS | 9,726 | 2,347 | 7,379 | |
| SEAL PARKING LOT & OTHER MAINT | 5,423 | 3,376 | 2,047 | |
| 2 SPLIT SYSTEM A/C | 9,104 | 1,983 | 7,121 | |
| NEW METAL ROOF/REPAIR | 12,225 | 2,350 | 9,875 | |
| CONCRETE STAIRS, STONE RAILING & TUCK POINT REPAIRS | 8,270 | 1,194 | 7,076 | |
| CLAY TILE ROOF REPAIR & MAINT | 7,778 | 415 | 7,363 | |
| ALARM/CAMERA SYSTEM | 4,070 | 1,210 | 2,860 | |
| EXTERIOR HANDICAP ENTRANCE | 3,141 | 135 | 3,006 | |
| LAVATORY SINKS-11 | 10,000 | 0 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 22,650 | 22,650 | 22,650 | 0 |
| FILING FEE | 15 | 15 | 15 | 0 |
| ELEVATOR MAINTENANCE | 6,978 | 6,978 | 6,978 | 0 |
| REPAIRS AND MAINTENANCE | 13,749 | 13,749 | 13,749 | 0 |
| MISCELLANEOUS | 384 | 384 | 384 | 0 |
| SUPPLIES | 7,888 | 7,888 | 7,888 | 0 |
| ADVERTISING | 2,832 | 2,832 | 2,832 | 0 |
| DUES & SUBSCRIPTIONS | 188 | 188 | 188 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 373,946 | 373,946 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNEMPLOYMENT PAYABLE | 32 | 39 |
| PAYROLL LIABILITIES | 1,161 | 1,261 |
| PPP LOAN | 0 | 11,264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,352 | 4,352 | 4,352 | 0 |