| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 41,476 | 36,258 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 19,132 | 21,193 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 25,207 | 22,153 |
| 411512478 HARBOR LARGE CAP VAL | AT COST | 41,158 | 44,842 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 20,291 | 18,679 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 40,303 | 42,762 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 29,884 | 30,955 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 94,787 | 92,173 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 476313408 JENSEN QUALITY GROWT | AT COST | 49,082 | 49,914 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 28,521 | 18,825 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 34,090 | 26,367 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 45,706 | 23,849 |
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 40,541 | 33,967 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 37,590 | 34,990 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 21,572 | 18,981 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 17,582 | 18,452 |
| 90386H404 LYRICAL US VALUE EQU | AT COST | 33,232 | 28,528 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 25,233 | 19,950 |
| 957663669 WESTERN ASSET CORE P | AT COST | 83,465 | 66,272 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 15,839 | 13,754 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 17,414 | 16,088 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 33,122 | 32,113 |
| 256210105 DODGE & COX INCOME F | AT COST | 23,658 | 22,439 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,753 | 18,880 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 37,611 | 34,203 |
| 52106N616 LAZARD US CONCENTRAT | AT COST | 29,462 | 24,086 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 20,365 | 17,399 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 19,963 | 17,495 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 28,436 | 25,299 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 2,546 |
| 2021 TRANSACTIONS POSTED IN 2022 | 1,128 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 3,780 | 0 | 3,780 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 1,000 |
| PRIOR YEAR ADJUSTMENT | 1,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 880 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,036 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 196 | 196 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 49 | 49 | 0 |