| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 18,564 | 16,243 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 8,576 | 9,496 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 11,293 | 9,942 |
| 411512478 HARBOR LARGE CAP VAL | AT COST | 18,435 | 20,089 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 8,962 | 8,368 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 17,932 | 18,975 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 13,276 | 13,868 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 42,400 | 41,245 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 476313408 JENSEN QUALITY GROWT | AT COST | 22,075 | 22,361 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 12,774 | 8,433 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 15,272 | 11,812 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 20,403 | 10,684 |
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 18,153 | 15,217 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 16,841 | 15,675 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 9,661 | 8,503 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 7,894 | 8,266 |
| 90386H404 LYRICAL US VALUE EQU | AT COST | 14,885 | 12,780 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 11,698 | 8,937 |
| 957663669 WESTERN ASSET CORE P | AT COST | 37,233 | 29,689 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 7,095 | 6,162 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 8,154 | 7,533 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 14,838 | 14,386 |
| 256210105 DODGE & COX INCOME F | AT COST | 10,599 | 10,052 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,275 | 8,438 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 16,840 | 15,314 |
| 52106N616 LAZARD US CONCENTRAT | AT COST | 13,198 | 10,790 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 9,123 | 7,794 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 8,944 | 7,851 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 12,739 | 11,334 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 508 |
| ADJUSTMENT TO INCOME | 1 |
| WASH SALES ADJUSTMENT | 1,017 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 1,703 | 0 | 1,703 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 445 |
| 2020 TRANSACTION POSTED IN 2021 | 448 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 398 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 446 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 88 | 88 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |