| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 44,016 | 38,564 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 18,710 | 20,858 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 26,094 | 22,418 |
| 411512478 HARBOR LARGE CAP VAL | AT COST | 40,266 | 44,083 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 21,317 | 19,733 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 37,657 | 40,356 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 28,890 | 30,360 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 90,632 | 88,945 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 476313408 JENSEN QUALITY GROWT | AT COST | 47,660 | 48,619 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 30,073 | 20,082 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 36,051 | 27,897 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 40,415 | 23,905 |
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 42,276 | 35,378 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 39,563 | 36,739 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 20,349 | 17,985 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 16,728 | 17,618 |
| 90386H404 LYRICAL US VALUE EQU | AT COST | 32,705 | 27,995 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 23,780 | 19,755 |
| 957663669 WESTERN ASSET CORE P | AT COST | 87,741 | 69,725 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 15,033 | 12,987 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 19,513 | 18,026 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 35,236 | 34,162 |
| 256210105 DODGE & COX INCOME F | AT COST | 25,082 | 23,789 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 22,151 | 20,151 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 38,886 | 35,363 |
| 52106N616 LAZARD US CONCENTRAT | AT COST | 29,268 | 23,890 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 21,261 | 18,164 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 19,861 | 17,704 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 27,919 | 24,711 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 1,255 |
| WASH SALES ADJUSTMENT | 69 |
| ADJUSTMENT TO INCOME | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 3,854 | 0 | 3,854 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 1,122 |
| 2020 TRANSACTION POSTED IN 2021 | 1,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 919 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,099 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 197 | 197 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |