| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Lot 9 Buildings | 2003-07-01 | 8,854 | 3,850 | SL | 2.56 % | 227 | |||
| Lot 10 Buildings-Tenant | 2003-07-01 | 35,585 | 21,961 | SL | 3.64 % | 1,294 | |||
| Lot 12 Buildings-CB | 2003-07-01 | 11,791 | 7,276 | SL | 3.64 % | 429 | |||
| Balcom Road Building | 2003-07-01 | 52,000 | 32,101 | SL | 3.64 % | 1,891 | |||
| Plat 12 Lot 30 Central Pike | 2000-12-10 | 135,400 | 47,023 | SL | 3.64 % | 4,923 | |||
| Central Pike Improvements | 2012-01-31 | 65,741 | 20,240 | SL | 3.64 % | 2,390 | |||
| 38 North Road Renovation | 2014-10-10 | 22,619 | 4,699 | SL | 3.64 % | 822 | |||
| Electrical Upgrade Barn | 2015-03-31 | 5,375 | 1,872 | 150DB | 4.89 % | 263 | |||
| Renovations 69B | 2017-05-18 | 21,085 | 2,400 | SL | 3.64 % | 767 | |||
| Fencing | 2014-02-13 | 15,400 | 7,570 | 150DB | 15.0000 | 783 | |||
| House/Barn Improvements | 2014-04-05 | 31,350 | 11,897 | 150DB | 20.0000 | 1,459 | |||
| Well-Pumphouse | 2014-12-02 | 1,300 | 1,061 | 150DB | 7.0000 | 51 | |||
| Well-Barn | 2015-03-31 | 3,189 | 1,401 | 150DB | 15.0000 | 179 | |||
| MF 1836 Baler | 2015-03-26 | 19,476 | 15,897 | 150DB | 7.0000 | 767 | |||
| MF 4609 Tractor/Loader | 2015-03-26 | 49,876 | 40,710 | 150DB | 7.0000 | 1,964 | |||
| MF 1617 Hay Tedder | 2015-03-26 | 3,751 | 3,062 | 150DB | 7.0000 | 148 | |||
| Krone EC-280 3 Pt Rotary | 2015-03-26 | 9,025 | 7,367 | 150DB | 7.0000 | 355 | |||
| Rake | 2015-04-24 | 1,600 | 1,305 | 150DB | 7.0000 | 63 | |||
| 2 Hay Wagons | 2015-05-21 | 7,950 | 6,489 | 150DB | 7.0000 | 313 | |||
| Hay Elevator | 2015-05-26 | 1,595 | 1,302 | 150DB | 7.0000 | 63 | |||
| Fencing | 2015-05-26 | 3,732 | 3,046 | 150DB | 7.0000 | 147 | |||
| Woodstove (House) | 2015-05-01 | 5,550 | 4,530 | 150DB | 7.0000 | 219 | |||
| Fridge/Range 38 North | 2015-08-13 | 1,204 | 835 | 150DB | 7.0000 | 79 | |||
| Heating System 38 North | 2015-12-18 | 7,868 | 5,459 | 150DB | 7.0000 | 516 | |||
| Livestock Equipment | 2016-11-09 | 4,908 | 2,846 | 150DB | 7.0000 | 442 | |||
| Fuel Tank | 2017-06-05 | 1,382 | 742 | 150DB | 7.0000 | 137 | |||
| Fuel Tank | 2017-06-22 | 2,210 | 1,186 | 150DB | 7.0000 | 219 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 183,221 | 136,464 | 46,757 | 46,757 |
| Buildings | 365,450 | 154,428 | 211,022 | 211,022 |
| Land | 255,385 | 255,385 | 255,385 | |
| Miscellaneous | 13,000 | 13,000 | 13,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 19,059 | 19,059 | ||
| Program Expenses | 60 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security deposits | 2,214 | 2,214 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Farm Sales | 2,359 | 2,359 |