| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 11,587 | 10,436 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 411512478 HARBOR LARGE CAP VAL | AT COST | 20,540 | 24,179 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 9,555 | 10,940 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 16,127 | 12,523 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 14,769 | 17,144 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 60,702 | 63,598 |
| 957663669 WESTERN ASSET CORE P | AT COST | 20,321 | 16,707 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 17,040 | 14,551 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 15,300 | 14,343 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 13,217 | 14,731 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 21,729 | 23,702 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 10,094 | 8,476 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 8,401 | 8,617 |
| 00769G543 CAMBIAR INTL EQUITY | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 9,419 | 8,750 |
| 90386H404 LYRICAL US VALUE EQU | AT COST | 16,047 | 15,362 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 543069405 LONGLEAF PARTNERS FD | AT COST | 12,154 | 8,201 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 7,195 | 8,809 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 17,706 | 10,791 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 18,894 | 16,334 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 8,831 | 8,777 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 8,842 | 8,111 |
| 09248U700 BLACKROCK LIQ FDS FE | AT COST | 8,186 | 8,186 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 16,964 | 16,427 |
| 256210105 DODGE & COX INCOME F | AT COST | 17,176 | 16,575 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,725 | 8,506 |
| 52106N616 LAZARD US CONCENTRAT | AT COST | 13,615 | 11,861 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 11,523 | 10,927 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 9,444 | 8,155 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 11,505 | 10,821 |
| Description | Amount |
|---|---|
| WASH SALES ADJUSTMENT | 2,421 |
| 2021 TRANSACTIONS POSTED IN 2022 | 505 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 466 |
| 2020 TRANSACTIONS POSTED IN 2021 | 472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 351 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 535 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 88 | 88 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |