| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED HERMES INS | ||
| 464287176 ISHARES TIPS BOND ET | ||
| 670700400 NUVEEN PREFERRED SEC | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 13161T401 CALVERT SHORT DURATI | ||
| 91282CBE0 U S TREASURY NT | 76,909 | 76,418 |
| 91282CAP6 U S TREASURY NT | 87,072 | 86,699 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908728 VANGUARD TOTAL STOCK | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 921910501 VANGUARD INTERNATION | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 670678200 NUVEEN SMALL CAP VAL | ||
| 025076845 AMERICAN CENTURY SMA | ||
| N53745100 LYONDELLBASELL INDUS | 17,800 | 20,750 |
| 00287Y109 ABBVIE INC | 14,076 | 28,909 |
| 14040H105 CAPITAL ONE FINANCIA | 17,737 | 21,164 |
| 922038104 VANGUARD STRATEGIC E | ||
| 744320102 PRUDENTIAL FINANCIAL | 22,033 | 26,331 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 11135F101 BROADCOM INC | 15,315 | 27,451 |
| 36381Y108 MONDRIAN INTERNATION | ||
| 56585A102 MARATHON PETROLEUM C | 15,785 | 37,781 |
| 459200101 INTERNATIONAL BUSINE | 27,975 | 28,901 |
| 559222401 MAGNA INTL INC CL | 14,377 | 14,433 |
| 922908678 VANGUARD VALUE INDEX | ||
| 641233200 NEUBERGER BERMAN GEN | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 06828M876 BARON EMERGING MARKE | ||
| 958102105 WESTERN DIGITAL CORP | 20,420 | 21,130 |
| 172967424 CITIGROUP INC | 19,732 | 20,988 |
| 17275R102 CISCO SYSTEMS INC | 18,288 | 17,888 |
| 15135B101 CENTENE CORP COM | 4,999 | 8,974 |
| 00206R102 ATT INC | 22,365 | 17,540 |
| 20030N101 COMCAST CORP CL A | ||
| 110122108 BRISTOL MYERS SQUIBB | 21,597 | 25,279 |
| 127097103 CABOT OIL GAS CORP C | 27,543 | 54,093 |
| 91913Y100 VALERO ENERGY CORP | 10,502 | 23,424 |
| 92343V104 VERIZON COMMUNICATIO | 10,822 | 8,362 |
| 58933Y105 MERCK AND CO INC | 22,645 | 27,742 |
| 09062X103 BIOGEN, INC | ||
| 92556V106 VIATRIS INC | 38,515 | 25,785 |
| 375558103 GILEAD SCIENCES INC | 18,025 | 19,041 |
| 595112103 MICRON TECHNOLOGY IN | 20,986 | 16,959 |
| 747525103 QUALCOMM INC | 21,040 | 16,534 |
| 60770K107 MODERNA INC | 24,065 | 23,147 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 70,010 | 66,659 |
| 74442J406 PGIM SHT DUR HIGH YL | AT COST | 10,980 | 9,992 |
| 46434VBK5 ISHARES IBONDS DEC 2 | |||
| 74254V273 PRINCIPAL GL R E SEC | AT COST | 22,500 | 19,357 |
| 79471L602 SALIENT MLP ENERGY I | AT COST | 17,500 | 19,651 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 129,579 | 115,955 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 149,994 | 137,665 |
| 025076845 AMERICAN CENTURY SMA | AT COST | 75,029 | 99,462 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 73,642 | 89,651 |
| 922908678 VANGUARD VALUE INDEX | AT COST | 27,000 | 31,989 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 158,769 | 139,133 |
| 861728400 STONE RIDGE HY REINS | AT COST | 32,500 | 32,721 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 11,396 | 11,391 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 62,500 | 54,639 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 46,830 | 44,487 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 35,500 | 34,152 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 156,423 | 284,630 |
| 500767736 QUADRATIC INTRST RT | AT COST | 26,353 | 23,680 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 57,411 | 57,326 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 17,277 | 18,664 |
| 19248B404 COHEN STEERS GLOBAL | AT COST | 35,500 | 35,500 |
| 06828M876 BARON EMERGING MARKE | AT COST | 22,141 | 22,291 |
| 921910501 VANGUARD INTERNATION | AT COST | 31,642 | 54,781 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 59,643 | 69,694 |
| 31420B300 FEDERATED HERMES INS | AT COST | 61,996 | 57,628 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,410 | 7,286 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 25,000 | 20,833 |
| 922038104 VANGUARD STRATEGIC E | AT COST | 50,907 | 56,620 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST | 26 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 560 | 560 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 666 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,816 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 261 | 261 | 0 |