| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 24,283 | 21,248 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 11,140 | 12,414 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 14,709 | 12,982 |
| 411512478 HARBOR LARGE CAP VAL | AT COST | 24,171 | 26,279 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 11,815 | 10,946 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 23,490 | 24,855 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 17,491 | 18,141 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 56,156 | 54,156 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 476313408 JENSEN QUALITY GROWT | AT COST | 28,821 | 29,249 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 16,597 | 11,032 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 19,865 | 15,452 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 24,214 | 13,987 |
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 23,701 | 19,906 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 21,993 | 20,505 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 12,622 | 11,121 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 10,313 | 10,813 |
| 90386H404 LYRICAL US VALUE EQU | AT COST | 19,461 | 16,718 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 14,654 | 11,691 |
| 957663669 WESTERN ASSET CORE P | AT COST | 48,974 | 38,837 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 9,273 | 8,060 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 10,254 | 9,473 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 19,410 | 18,819 |
| 256210105 DODGE & COX INCOME F | AT COST | 13,864 | 13,150 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 12,155 | 11,058 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 22,046 | 20,049 |
| 52106N616 LAZARD US CONCENTRAT | AT COST | 17,251 | 14,114 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 11,935 | 10,196 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 11,492 | 10,252 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 16,654 | 14,825 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 665 |
| WASH SALES ADJUSTMENT | 1,495 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 6,000 | 0 | 6,000 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 582 |
| PRIOR YEAR ADJUSTMENT | 733 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 416 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 644 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 112 | 112 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |