| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 316092857 FIDELITY REAL ESTATE | AT COST | 54,986 | 43,295 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 68,161 | 50,073 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 40,700 | 35,487 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 81,350 | 86,058 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 57,740 | 63,590 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 182,295 | 167,131 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 85,968 | 65,100 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 62,386 | 40,161 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 92,919 | 70,555 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 46,944 | 50,033 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 74,269 | 60,904 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 69,295 | 63,603 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 43,900 | 37,576 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 37,593 | 37,385 |
| 90386H404 LYRICAL US VALUE EQU | AT COST | 57,576 | 48,995 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 51,755 | 36,382 |
| 957663669 WESTERN ASSET CORE P | AT COST | 99,684 | 84,259 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 01878T855 ALLIANCE BERNSTEIN C | AT COST | 92,318 | 94,217 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 113,616 | 92,996 |
| 557492485 MADISON MID CAP FUND | AT COST | 45,390 | 50,370 |
| 592905749 METROPOLITAN WEST UN | AT COST | 78,343 | 71,168 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 27,854 | 25,635 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 35,816 | 33,087 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 74,971 | 71,486 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 44,302 | 40,302 |
| 52106N616 LAZARD US CONCENTRAT | AT COST | 57,989 | 47,333 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 51,857 | 32,953 |
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 43,171 | 38,059 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,221 | 2,221 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 2,033 |
| ADJUSTMENT TO INCOME | 3 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 4,099 | 0 | 4,099 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 1,953 |
| 2020 TRANSACTION POSTED IN 2021 | 1,721 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,261 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,501 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 432 | 432 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |