| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 931142EE9 WALMART INC | |||
| 961214DK6 WESTPAC BKG CORP | AT COST | 126,119 | 120,559 |
| 023135106 AMAZON COM INC | AT COST | 17,559 | 22,819 |
| 03027X100 AMERICAN TOWER CORP- | AT COST | 5,654 | 10,162 |
| 060505104 BANK AMER CORP | AT COST | 3,744 | 5,042 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 9,154 | 11,373 |
| 883556102 THERMO ELECTRON CORP | AT COST | 4,115 | 8,180 |
| 09247XAL5 BLACKROCK INC | AT COST | 100,411 | 99,727 |
| 404280AW9 H S B C HOLDINGS PLC | AT COST | 153,584 | 148,230 |
| 459200HP9 IBM CORP | AT COST | 99,714 | 99,637 |
| 822582AX0 SHELL INTERNATIONAL | |||
| 828807DC8 SIMON PROPERTY GROUP | AT COST | 101,436 | 95,841 |
| 254687106 DISNEY (WALT) COMPAN | |||
| 437076102 HOME DEPOT INC USD 0 | AT COST | 609 | 4,326 |
| 20030NBL4 COMCAST CORP | AT COST | 152,414 | 148,011 |
| 377372AN7 GLAXOSMITHKLINE CAP | AT COST | 100,016 | 98,306 |
| 38141GRD8 GOLDMAN SACHS GROUP | AT COST | 98,676 | 99,978 |
| 94974BFN5 WELLS FARGO & COMPAN | AT COST | 96,232 | 100,023 |
| G5960L103 MEDTRONIC PLC | |||
| 70450Y103 PAYPAL HOLDINGS INC | |||
| 92826C839 VISA INC | |||
| 037833AS9 APPLE INC | AT COST | 100,875 | 99,834 |
| 58933YAR6 MERCK & CO INC | AT COST | 98,850 | 97,760 |
| 05588M100 BNYM MIDCAP INDEX FU | |||
| 191216100 COCA-COLA CO USD | AT COST | 10,315 | 12,959 |
| 29444U700 EQUINIX INC | AT COST | 4,079 | 6,574 |
| 438516106 HONEYWELL INTL INC | AT COST | 1,924 | 9,468 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 5,530 | 20,773 |
| 91913Y100 VALERO ENERGY CORP N | AT COST | 760 | 5,270 |
| 06051GFX2 BANK OF AMERICA CORP | AT COST | 102,533 | 97,309 |
| 172967KA8 CITIGROUP INC | AT COST | 104,362 | 97,498 |
| 458140AJ9 INTEL CORP | |||
| 02079K305 ALPHABET INC/CA | AT COST | 14,472 | 28,137 |
| 126408103 CSX CORP COM | AT COST | 4,356 | 9,495 |
| 126650100 CVS CORP | AT COST | 6,714 | 9,815 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 146,445 | 134,506 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 4,725 | 6,897 |
| 78409V104 S & P GLOBAL INC | AT COST | 5,522 | 8,805 |
| 852234103 SQUARE INC - A | |||
| 87165B103 SYNCHRONY FINANCIAL | AT COST | 7,207 | 7,533 |
| 00206RDC3 AT&T INC | |||
| 89153VAG4 TOTAL CAPTL INTL SA | AT COST | 151,629 | 150,209 |
| 91159HHC7 US BANCORP | |||
| G29183103 EATON CORP PLC | AT COST | 2,753 | 10,248 |
| 037833100 APPLE COMPUTER INC C | AT COST | 1,101 | 25,155 |
| 30161N101 EXELON CORP | AT COST | 4,775 | 9,441 |
| 57636QAB0 MASTERCARD INC | AT COST | 104,205 | 99,670 |
| 61746BEF9 MORGAN STANLEY | AT COST | 100,104 | 97,156 |
| 91159HHG8 U S BANCORP | AT COST | 51,183 | 50,064 |
| 94974BFY1 WELLS FARGO & COMPAN | AT COST | 76,117 | 73,628 |
| 002824100 ABBOTT LABORATORIES | AT COST | 4,988 | 10,265 |
| 110122108 BRISTOL MYERS SQUIBB | |||
| 12572Q105 CME GROUP INC | AT COST | 8,070 | 9,781 |
| 452308109 ILLINOIS TOOL WORKS | AT COST | 6,606 | 9,742 |
| 464287804 ISHARES TR S & P SMA | AT COST | 77,402 | 132,678 |
| 594918104 MICROSOFT CORP COM | AT COST | 8,140 | 41,835 |
| 595112103 MICRON TECHNOLOGY | AT COST | 8,535 | 11,306 |
| 79466L302 SALESFORCE COM INC | |||
| 05565QCP1 B P CAPITAL MARKETS | |||
| 07330MAA5 BRANCH BANKING & TRU | AT COST | 101,185 | 97,655 |
| 369550BC1 GENERAL DYNAMICS COR | AT COST | 103,228 | 98,487 |
| 665859AN4 NORTHERN TRUST CORP | |||
| 780082AD5 ROYAL BANK OF CANADA | AT COST | 152,678 | 151,133 |
| 007903107 ADVANCED MICRO DEVIC | AT COST | 2,787 | 8,487 |
| 166764100 CHEVRONTEXACO CORP | AT COST | 5,735 | 11,855 |
| 20030N101 COMCAST CORP NEW CL | |||
| 244199105 DEERE & COMPANY | AT COST | 3,229 | 9,131 |
| 30303M102 FACEBOOK INC | AT COST | 5,263 | 7,332 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 3,195 | 6,380 |
| 89153VAB5 TOTAL CAPITAL INTL | |||
| 00724F101 ADOBE SYS INC COM | |||
| 026874784 AMERICAN INTERNATION | AT COST | 5,125 | 9,833 |
| 101137107 BOSTON SCIENTIFIC CO | |||
| 22160K105 COSTCO WHSL CORP NEW | AT COST | 888 | 7,832 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 64110L106 NETFLIX COM INC | |||
| 718172109 PHILIP MORRIS INTERN | |||
| 882508104 TEXAS INSTRUMENTS IN | |||
| 037833BG4 APPLE INC | AT COST | 99,779 | 98,677 |
| 14912L5F4 CATERPILLAR FINL SE | |||
| 21685WDF1 COOPERATIEVE CENTRAL | AT COST | 97,148 | 100,039 |
| 539439AT6 LLOYDS BANKING GROUP | AT COST | 103,373 | 96,957 |
| 69353REK0 PNC BANK NA 2.95% 2/ | AT COST | 121,269 | 121,640 |
| 857477AM5 STATE STREET CORP | AT COST | 99,825 | 100,086 |
| 857477AT0 STATE STREET CORP | AT COST | 100,259 | 99,071 |
| 85771PAF9 STATOIL ASA | |||
| 92343VDY7 VERIZON COMMUNICATIO | AT COST | 103,143 | 99,335 |
| UBS STATEMENT | AT COST | 3,302,531 | 4,480,295 |
| G06242104 ATLASSIAN CORP PLC-C | |||
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 744 | 4,622 |
| 150870103 CELANESE CORP DEL | AT COST | 6,540 | 8,315 |
| 16119P108 CHARTER COMMUNICATIO | |||
| 22788C105 CROWDSTRIKE HOLDINGS | AT COST | 6,218 | 8,217 |
| 461202103 INTUIT INC COM | |||
| 55024U109 LUMENTUM HOLDINGS IN | |||
| 816851109 SEMPRA ENERGY | |||
| 437076BY7 HOME DEPOT INC | AT COST | 104,189 | 93,359 |
| 00287Y109 ABBVIE INC | AT COST | 9,413 | 15,463 |
| 872590104 T -MOBILE US INC | AT COST | 15,689 | 18,715 |
| 15135B101 CENTENE CORP DEL | AT COST | 4,739 | 6,731 |
| 532457108 ELI LILLY & CO COM | AT COST | 6,276 | 9,037 |
| 929089100 VOYA FINANCIAL INC | AT COST | 5,286 | 9,230 |
| 26444HAH4 DUKE ENERGY FLORIDA | AT COST | 101,725 | 88,941 |
| 482480100 KLA TENCOR CORP | AT COST | 7,057 | 12,045 |
| 654106103 NIKE INC CL B | AT COST | 3,403 | 5,323 |
| 88339J105 TRADE DESK INC/THE | AT COST | 3,510 | 7,838 |
| 89832Q109 TRUIST FINL CORP | AT COST | 3,949 | 6,558 |
| 911312BU9 UNITED PARCEL SERVIC | AT COST | 102,293 | 90,601 |
| 009158106 AIR PRODUCTS AND CHE | |||
| 67066G104 NVIDIA CORP | AT COST | 4,471 | 12,075 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 13,689 | 14,360 |
| 22160KAP0 COSTCO WHOLESALE COR | AT COST | 102,423 | 84,202 |
| 24422EUY3 DEERE JOHN CAP CORP | AT COST | 102,328 | 92,424 |
| 191216CM0 COCA-COLA CO/THE | AT COST | 101,827 | 89,083 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 10,837 | 10,175 |
| 83088M102 SKYWORKS SOLUTIONS I | |||
| 254687FX9 WALT DISNEY COMPANY/ | AT COST | 154,088 | 132,230 |
| 09857L108 BOOKING HOLDINGS INC | |||
| V7780T103 ROYAL CARIBBEAN CRUI | |||
| 46647PBU9 JPMORGAN CHASE & CO | AT COST | 100,127 | 78,683 |
| 828806109 SIMON PPTY GROUP INC | |||
| 88160R101 TESLA MOTORS INC | AT COST | 10,157 | 12,402 |
| 723787107 PIONEER NAT RES CO | AT COST | 12,261 | 18,992 |
| 86562MCB4 SUMITOMO MITSUI FINL | AT COST | 102,215 | 81,903 |
| 538034109 LIVE NATION INC | AT COST | 7,120 | 6,777 |
| 37045V100 GENERAL MOTORS CO | |||
| G46188101 HORIZON THERAPEUTICS | AT COST | 5,304 | 2,961 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 8,375 | 9,380 |
| 235851102 DANAHER CORP COMMON | AT COST | 8,061 | 9,447 |
| 00206R102 AT&T INC | AT COST | 6,656 | 5,701 |
| 606822BR4 MITSUBISHI UFJ FIN G | AT COST | 102,384 | 85,421 |
| 0641594B9 BANK OF NOVA SCOTIA | AT COST | 98,897 | 81,598 |
| 580135101 MC DONALDS CORPORATI | AT COST | 6,072 | 6,307 |
| 822582CG5 SHELL INTERNATIONAL | AT COST | 104,598 | 89,767 |
| 02209S103 ALTRIA GROUP INC | AT COST | 9,047 | 7,896 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 35,000 | 35,643 |
| 89115A2E1 TORONTO-DOMINION BAN | AT COST | 99,752 | 98,022 |
| 11135F101 BROADCOM INC | AT COST | 9,360 | 8,984 |
| 31428X106 FEDEX CORPORATION | AT COST | 3,294 | 3,162 |
| G1151C101 ACCENTURE PLC IRELAN | AT COST | 7,352 | 5,769 |
| 482480AL4 K L A CORP | AT COST | 103,714 | 101,622 |
| 05722G100 BAKER HUGHES A GE CO | AT COST | 10,763 | 7,578 |
| 57636Q104 MASTERCARD INC | AT COST | 13,205 | 12,975 |
| 06738EAU9 BARCLAYS PLC | AT COST | 103,462 | 94,556 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 8,649 | 6,026 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 35,000 | 35,370 |
| 26614N102 DUPONT DE NEMOURS IN | AT COST | 7,653 | 5,564 |
| 717081103 PFIZER INC COM | AT COST | 9,786 | 8,368 |
| 031162DE7 AMGEN INC | AT COST | 75,250 | 67,811 |
| 571903202 MARRIOTT INTERNATION | AT COST | 7,919 | 7,687 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 130,038 | 136,069 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 125,000 | 125,410 |
| 02665WCE9 AMERICAN HONDA FINAN | AT COST | 99,057 | 96,201 |
| 744573106 PUBLIC SERVICE ENTER | AT COST | 7,805 | 7,401 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 229 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 181 |
| EXELON CORP BASIS ADJ | 1,579 |
| CASH DEPOSIT ADJ | 1,460 |
| COST BASIS ADJ | 136 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 750 | 0 | 750 | |
| MEMBERSHIP RENEWAL DUES | 780 | 0 | 780 | |
| OTHER MISC EXPENSES | 1,734 | 0 | 1,734 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 508 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT. FEES - BNY | 40,246 | 40,246 | ||
| INVESTMENT MGMT. FEES - UBS | 36,941 | 36,941 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 66 | 66 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,006 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,576 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |