| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HAINES, ISENBARGER & SKIBA | 17,250 | 11,558 | 5,692 | |
| AUTOMATED DATA PROCESSING | 3,306 | 938 | 2,368 | |
| AATRIX | 25 | 7 | 18 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PROPERTY AND EQUIPMENT | 4,414,461 | 646,707 | 112,229 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS | PURCHASE | 2022-08 | 65,457 | -14,552 | 50,905 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO CORP BND | 19,556,474 | 19,556,474 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CF STRATEGIC SOLUTIONS GLOBAL EQUITY | 141,476,683 | 141,476,683 |
| WELLS FARGO CORP PREF STK | 497,206 | 497,206 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS/EQUIPMENT | 4,653,008 | 2,543,962 | 2,109,046 | 2,109,046 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BURT, BLEE, DIXON, SUTTON, BLOOM | 13,335 | 3,783 | 9,552 | |
| FAEGRE, DRINKER, BIDDLE | 10,760 | 8,142 | 2,618 | |
| CHARITABLE ALLIES | 7,687 | 2,527 | 5,160 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 40,410,951 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| D & O LIABILITY INSURANCE | 8,150 | 2,680 | 5,470 | |
| EDUCATION | 6,215 | 1,655 | 4,560 | |
| MAINTENANCE AGREEMENTS | 95,692 | 3,262 | 92,430 | |
| MEMBERSHIP & DUES | 29,299 | 2,403 | 26,896 | |
| OFFICE SUPPLIES | 18,284 | 3,101 | 15,183 | |
| POSTAGE | 2,908 | 536 | 2,372 | |
| PROPERTY & CASUALTY INSURANCE | 9,151 | 1,739 | 7,412 | |
| TELEPHONE | 9,030 | 1,716 | 7,314 | |
| WORKERS COMPENSATION | 1,263 | 358 | 905 |
| Description | Amount |
|---|---|
| GRANT RECOVERIES | 22,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 237,768 | 237,768 | ||
| CUSTODIAN SERVICES | 17,698 | 17,698 | ||
| PROGRAM EVALUATION | 298,756 | 298,756 | ||
| COMMUNICATIONS SERVICES | 429,225 | 429,225 | ||
| TECHNICAL ASSISTANCE SERVICES | 11,101 | 11,101 | ||
| LEADERSHIP TRAINING | 521,934 | 521,934 | ||
| TECHNOLOGY SUPPORT SERVICES | 22,382 | 6,350 | 16,032 | |
| COMMUNITY EVENT EXPENSES | 40,777 | 40,777 | ||
| COMMITTEE FEES | 800 | 800 | ||
| OTHER CONSULTING | 10,000 | 10,000 | ||
| FOUNDATION POSITIONING | 217,022 | 41,234 | 175,788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 54,972 | 13,937 | 41,035 | |
| EXCISE TAX | 54,166 |