| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROSTRATEGY INCORPORATED CMN CLASS A | 1,262,032 | 1,993,500 |
| PELOTON INTERACTIVE, INC. CMN CLASS A | 8,314 | 435,900 |
| CITI TRENDS, INC. CMN | 759,155 | 1,623,060 |
| GOLDMAN SACHS GROUP, INC. | 1,289,280 | 4,095,480 |
| ENGINE NO. 1 TRANSFORM 500 ETF | 489,290 | 500,080 |
| JOBY AVIATION, INC. | 500,000 | 257,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCELERATE-IT VENTURES FUND I | AT COST | 799,459 | 799,459 |
| CASA PG LLC | AT COST | 1,762,996 | 1,762,996 |
| CIP 2011 - 1 A PARTNERS, LP | AT COST | 130,299 | 134,200 |
| DECATHLON ALPHA II | AT COST | 11,231 | 11,231 |
| DECATHLON ALPHA III | AT COST | 148,052 | 148,052 |
| DECATHLON ALPHA IV, LP | AT COST | 301,339 | 301,339 |
| GOLDSTAR SHELTER COVE, LLC | AT COST | 7,886 | 7,886 |
| FINTECH COLLECTIVE W1 LLC | AT COST | 0 | 53,498 |
| KAWISAFI VENTURES LIMITED | AT COST | 334,490 | 334,490 |
| MACELLUM BADGER FUND, LP | AT COST | 1,028,876 | 1,028,876 |
| MACELLUM HUDSON FUND, LP CASH | AT COST | 999,467 | 999,467 |
| NYDIG INST BITCOIN FUND, LP | AT COST | 302,640 | 302,640 |
| REINVENT CAPITAL FUND, LP | AT COST | 980,632 | 980,632 |
| SCIENCE SPV A LLC | AT COST | 249,954 | 249,954 |
| SWAY VENTURES FUND II | AT COST | 323,308 | 323,308 |
| SWAY VENTURES FUND III | AT COST | 6,412 | 6,412 |
| TCM CRE CREDIT FUND, LP | AT COST | 1,003,085 | 1,003,085 |
| TP DR HOLDINGS, LLC | AT COST | 918,065 | 918,065 |
| VALINOR PRIVATE CAPITAL PTNRS | AT COST | 583,792 | 583,792 |
| GLOBAL LONG SHORT PARTNERS | AT COST | 72,638 | 17,330 |
| LIBERTY HARBOR SPV II LTD | AT COST | 25,134 | 0 |
| GLOBAL LONG SHORT PARTNERS SPV LTD | AT COST | 9,606 | 7,929 |
| GS MEZZANINE HEDGE | AT COST | 34,203 | 9,070 |
| GS MEZZANINE PARTNERS V LP | AT COST | 0 | 19,992 |
| GOLD SHARES INDEX FUND | AT COST | 1,053,350 | 1,070,280 |
| CAT ROCK CAPITAL PARTNERS | AT COST | 1,000,000 | 1,834,810 |
| GOLDIEBLOX, INC. - COMMON SHARES | AT COST | 115,099 | 115,099 |
| GOLDIEBLOX, INC. PREFERRED SHS | AT COST | 548,611 | 548,611 |
| DRAWBRIDGE SPECIAL OPP | AT COST | 4,830 | 6,209 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 2,370 | 0 | 0 |
| Description | Amount |
|---|---|
| FMV IN EXCESS OF COST BASIS OF CONTRIBUTED SECURITIES | 4,865,469 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NY EPTL FILING FEE | 750 | 0 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME - NII | 275,341 | ||
| K-1 INCOME - BOOK | 181,675 | 181,675 | |
| K-1 INCOME - UBI | 126,356 | 126,356 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ATUL JOSHI | NONE | 500,000 | 500,000 | 2021-07 | 2041-07 | INTEREST PAID ANNUALLY AND PRINCIPAL BALANCE DUE AT THE END OF THE NOTE TERM | 189.0000000000 % | SECURITY INTEREST IN CLASS B & C UNITS OF STONE RIDGE HOLDINGS GROUP LLC. | TO PURCHASE THE CLASS B & C UNITS OF STONE RIDGE HOLDINGS GROUP LLC. | CASH | 500,000 |
| TP DR HOLDINGS LLC | NONE | 730,690 | 980,639 | 2016-12 | 2023-12 | PRINCIPAL BALANCE DUE AT THE END OF THE NOTE TERM. | 840.0000000000 % | INTEREST IN TP DR HOLDINGS, LLC. | TO PURCHASE INTEREST IN TP DR HOLDINGS, LLC. | 2013 DOLPHIN CAPITAL BONDS. | 730,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 84,364 | 84,364 | 0 | |
| CONSULTING FEES | 76,000 | 0 | 76,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAID | 100,000 | 0 | 0 |