| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,986 | 2,174 | 812 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 49,140 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF PROPERTY | PURCHASE | 69,312 | 109,252 | -39,940 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY AND EQUIPMENT | 9,891 | 7,392 | 2,499 | |
| BUILDINGS | 726,332 | 244,909 | 481,423 | |
| IMPROVEMENTS | 286,671 | 151,522 | 135,149 | |
| LAND | 91,241 | 91,241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 28,748 | 20,929 | 7,819 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | |||
| ASSETS HELD FOR SALE | 25,500 | ||
| DEVELOPER FEES RECEIVABLE | |||
| PARTNERSHIP INVESTMENTS | 553,114 | 662,507 | |
| NOTES DUE FROM AFFORDABLE PROJECTS | 5,235,875 | 5,395,336 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 6,955 | 5,063 | 1,892 | |
| UTILITIES | 17,196 | 12,519 | 4,677 | |
| MAINTENANCE CONTRACTS | 65,126 | 47,412 | 17,714 | |
| MAINTENANCE MATERIALS | 12,436 | 9,053 | 3,383 | |
| TRAVEL | 67 | 49 | 18 | |
| INSURANCE | 10,727 | 7,809 | 2,917 | |
| MISCELLANEOUS | 17,867 | 13,007 | 4,860 | |
| REAL ESTATE TAXES | 14,400 | 10,483 | 3,917 | |
| BAD DEBT | 6,519 | 4,746 | 1,773 | |
| CLOSING FEES | 3,898 | 2,838 | 1,060 | |
| DONATIONS | 1,000 | 728 | 272 | |
| INVESTMENT IN PARTNERSHIP |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AFFORD. HSNG PROJ | 183,351 | ||
| RENT | 173,394 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 11,263 | 11,934 |
| DUE TO OTHER PROGRAMS | 3,691 | 184 |