| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEMENWAY & BARNES LLP - TAX & ACCOUNTING FEE | 16,070 | 12,053 | 4,017 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 13,985 | 43,201 |
| ACCENTURE PLC | 14,681 | 28,665 |
| ADVANCE AUTO PARTS | 21,076 | 24,007 |
| ADVANCED MICRO DEVICES INC | 8,645 | 37,613 |
| AGNC INVESTMENT CORP 6.125% CUM RED PFD STK | 8,093 | 8,282 |
| ALEXANDRIA REAL ESTATE EQUITIES | 18,561 | 20,125 |
| ALPHABET INC CL A | 12,306 | 47,283 |
| AMAZON.COM INC | 7,452 | 32,600 |
| AMERICAN TOWER CORP | 20,476 | 22,610 |
| ANALOG DEVICES INC | 17,588 | 45,425 |
| APPLE INC (HEMENWAY & BARNES LLP) | 6,969 | 52,383 |
| APPLE INC (HILTON CAPITAL MGMT LLC) | 14,930 | 42,779 |
| APTARGROUP INC | 20,249 | 32,312 |
| ARBOR REALTY TRUST INC SER E CUM RED PFD SHS | 9,630 | 8,790 |
| ARES CAPITAL CORP | 17,942 | 18,646 |
| ARES MANAGEMENT CORP CL A | 6,497 | 10,154 |
| ASTRAZENECA ADR SPONSORED | 13,889 | 15,192 |
| ATLANTIC UNION BANKSHARES CORP 6.875% DEP SH RP 1/400 | 7,590 | 7,849 |
| AUTOMATIC DATA PROCESSING | 16,982 | 39,820 |
| AVALONBAY COMMUNITIES INC | 31,537 | 36,014 |
| B RILEY FINANCIAL INC 6.5% SR NOTES DUE 9/30 | 5,760 | 5,589 |
| BAXTER INTERNATIONAL INC | 14,288 | 12,949 |
| BECTON DICKINSON & CO | 17,984 | 19,950 |
| BLACKSTONE INC | 5,678 | 10,155 |
| BOOZ ALLEN HAMILTON HLDG CORP CL A | 11,901 | 21,872 |
| CANADIAN NATONAL RAILWAY CO | 17,600 | 40,242 |
| CHEVRON CORP | 27,338 | 36,637 |
| CHURCH & DWIGHT CO INC | 20,092 | 44,721 |
| CISCO SYSTEMS INC | 25,609 | 27,099 |
| COLGATE-PALMOLIVE CO | 18,016 | 16,303 |
| CROWN CASTLE INTL CORP | 16,119 | 24,552 |
| CVS HEALTH CORP | 25,400 | 25,910 |
| DANAHER CORP | 10,596 | 44,000 |
| DIGITALBRIDGE GROUP INC 7.15% CUM PERP PFD STK | 9,425 | 9,085 |
| DISNEY WALT CO | 26,755 | 30,861 |
| DOLLAR GENERAL CORP | 17,071 | 22,263 |
| ECOLAB INC | 11,806 | 10,594 |
| EDWARDS LIFESCIENCES CORP | 22,437 | 22,367 |
| EOG RESOURCES INC | 28,323 | 38,750 |
| FISERV INC | 17,507 | 30,420 |
| FORTIVE CORP | 6,431 | 9,139 |
| FOUR CORNERS PPTY TR INC | 18,418 | 17,170 |
| FS KKR CAPITAL CORP | 17,122 | 17,800 |
| GLADSTONE INVEST CORP 5% NOTES DUE 1/5/26 | 2,931 | 2,859 |
| HOME DEPOT INC | 12,804 | 29,933 |
| HONEYWELL INTERNATIONAL INC | 17,760 | 19,458 |
| ILLUMINA INC | 9,344 | 22,711 |
| JOHNSON & JOHNSON | 22,236 | 35,446 |
| JP MORGAN CHASE & CO | 19,990 | 17,040 |
| KONINKLIJKE DSM NV | 26,545 | 24,656 |
| MASTERCARD INC CL A | 11,110 | 42,886 |
| MCDONALD'S CORP | 17,726 | 16,815 |
| MEDTRONIC PLC | 7,766 | 8,321 |
| MICROSOFT CORP (HEMENWAY & BARNES LLP) | 8,712 | 46,247 |
| MICROSOFT CORP (HILTON CAPITAL MGMT LLC) | 20,549 | 36,689 |
| NESTLE SA SPONSORED ADR | 27,035 | 45,535 |
| NEXTERA ENERGY INC | 7,927 | 15,841 |
| NIKE INC CL B | 23,552 | 26,912 |
| NOVARTIS AG ADR | 16,657 | 21,937 |
| ORSTED A/S | 6,905 | 12,602 |
| PAYPAL HOLDINGS INC | 11,795 | 14,456 |
| PEPSICO INC | 34,910 | 41,845 |
| PEPSICO INC | 16,560 | 16,738 |
| PINNACLE FINANCIAL PARTNERS DEP SHS REP 1/40 INT | 4,249 | 4,329 |
| PROCTER & GAMBLE CO | 9,451 | 9,015 |
| PROCTER & GAMBLE CO | 27,332 | 30,560 |
| RAYTHEON TECHNOLOGIES CORP | 23,309 | 39,628 |
| READY CAPITAL CORP 5.75% SR NTS DUE 2/15/26 | 2,659 | 2,645 |
| REPUBLIC SERVICES INC | 8,466 | 27,825 |
| ROCKWELL AUTOMATION INC | 15,855 | 42,004 |
| STARWOOD PROPERTY TRUST INC | 15,166 | 18,974 |
| TEXAS INSTRUMENTS INC | 17,825 | 19,265 |
| THOMSON-REUTERS CORP | 8,936 | 19,375 |
| TJX COS INC | 26,297 | 27,261 |
| UNITEDHEALTH GROUP INC (HEMENWAY & BARNES LLP) | 21,129 | 43,347 |
| UNITEDHEALTH GROUP INC (HILTON CAPITAL MGMT LLC) | 17,353 | 17,849 |
| WALMART INC (HEMENWAY & BARNES LLP) | 29,565 | 29,784 |
| WALMART INC (HILTON CAPITAL MGMT LLC) | 29,780 | 36,039 |
| WINTRUST FINANCIAL CORP 6.875% DEP SHS REP 1/1000 | 7,786 | 8,369 |
| XYLEM INC | 13,988 | 27,709 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK CAPITAL ALLOCATION FUND | FMV | 40,000 | 33,120 |
| BLACKROCK HEALTH SCIENCES TR II | FMV | 60,000 | 60,180 |
| BLACKROCK INNOVATION & GROWTH TRUST | FMV | 40,000 | 22,780 |
| BLACKROCK MULTI-SECTOR OPPORTUNITIES TRUST II | FMV | 150,000 | 121,290 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITIES | FMV | 306,215 | 302,976 |
| BLACKSTONE REAL ESTATE INCOME TRUST INC CL S | FMV | 353,500 | 480,195 |
| CATALYST/MILLBURN HEDGE STRATEGY FUND CL I | FMV | 150,000 | 161,151 |
| COHEN & STEERS REAL ESTATE SECURITIES FUND CL I | FMV | 63,219 | 86,249 |
| DELAWARE EMERGING MKTS FUNDS | FMV | 122,848 | 179,122 |
| FEDERATED HERMES FLOATING RATE STRATEGIC INCOME FUND | FMV | 143,000 | 136,429 |
| INVESCO EXCHANGE TRADED FUND TSR LN ETF | FMV | 55,670 | 54,273 |
| ISHARES INTL SELECT DIVID ETF | FMV | 78,769 | 79,400 |
| ISHARES MSCI EAFE ETF | FMV | 218,494 | 298,890 |
| ISHARES MSCI EAFE GROWTH ETF | FMV | 157,530 | 192,540 |
| ISHARES MSCI INTL MULTIFACTOR ETF | FMV | 80,557 | 83,010 |
| ISHARES MSCI USA MOMENTUM FACTOR ETF | FMV | 110,029 | 176,684 |
| ISHARES MSCI USA QUALITY FACTOR ETF | FMV | 327,415 | 504,862 |
| ISHARES PFD & INCOME SECURITIES ETF | FMV | 77,447 | 72,840 |
| ISHARES RUSSELL 1000 GROWTH ETF | FMV | 288,327 | 661,315 |
| ISHARES RUSSELL 1000 VALUE ETF | FMV | 240,128 | 442,503 |
| ISHARES RUSSELL 2000 GROWTH ETF | FMV | 205,891 | 477,997 |
| ISHARES RUSSELL 2000 VALUE ETF | FMV | 238,715 | 483,070 |
| ISHARES TRUST 1-3 YEAR TREAS BD ETF | FMV | 96,612 | 94,769 |
| ISHARES TRUST 1-5 YEAR INVT GRADE CORP BD | FMV | 57,465 | 54,409 |
| ISHARES TRUST 3-7 YEAR TREAS BD ETF | FMV | 166,719 | 161,106 |
| ISHARES TRUST BARCLAYS 7 10 YR ETF | FMV | 32,191 | 30,306 |
| ISHARES TRUST PFD & INCOME SEC ETF | FMV | 18,352 | 18,902 |
| JP MORGAN CORE PLUS FUND CL I | FMV | 263,659 | 250,352 |
| PRINCIPAL DIVERSIFIED INCOME FUND CL I | FMV | 425,485 | 408,660 |
| RIVERNORTH/DOUBLELINE STRATEGIC INCOME FUND I | FMV | 281,491 | 261,381 |
| SCHWAB STRATEGIC TR INTRM TRM TREAS ETF | FMV | 54,073 | 53,463 |
| SELECT SECTOR SPDR TRUST ENERGY ETF | FMV | 18,001 | 18,040 |
| SELECT SECTOR SPDR TRUST SBI INT-UTILS ETF | FMV | 49,735 | 53,686 |
| T. ROWE PRICE GLOBAL TECH FUND | FMV | 221,590 | 228,326 |
| VANGUARD DIVID APPRECIATION ETF | FMV | 101,290 | 162,160 |
| VANGUARD FTSE EMERGING MARKETS ETF | FMV | 218,293 | 231,573 |
| VANGUARD MID-CAP ETF | FMV | 166,556 | 299,678 |
| VANGUARD SHORT TERM CORP BD ETF | FMV | 184,669 | 177,811 |
| VANGUARD SHORT TERM TREAS ETF | FMV | 161,495 | 160,832 |
| VANGUARD SHORT-TERM INFLATION PROT SEC INDEX FUND | FMV | 101,863 | 99,859 |
| VIRTUS CEREDEX SMALL-CAP VALUE EQUITY FUND CL I | FMV | 436,383 | 367,151 |
| WISDOMTREE US LARGECAP DIVID FUND ETF | FMV | 88,700 | 148,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEMENWAY & BARNES LLP | 8,572 | 6,429 | 2,143 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENT | 8,818 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS - PASS-THRU FROM PARTNERSHIPS | 227 | 227 | 0 | |
| INVEST INTEREST EXPENSE - PASS-THRU FROM PARTNERSHIPS | 3 | 3 | 0 | |
| NYS DEPARTMENT OF LAW - FILING FEES (FORM CHAR500 F/Y/E 3/31/21) | 750 | 0 | 750 | |
| ADR FEES | 89 | 89 | 0 | |
| ADMINISTRATION FEE | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME - PASS-THRU FROM PARTNERSHIPS | 1 | 1 | 1 |
| FEDERAL EXCISE TAX OVERPAYMENT F/Y/E 3/31/21 | 7,647 | 0 | 7,647 |
| ORDINARY PASSIVE BUSINESS INCOME - PASS-THRU FROM PARTNERSHIPS | 37 | 37 | 37 |
| OTHER INCOME - PASS-THRU FROM PARTNERSHIPS | 864 | 864 | 864 |
| OTHER TAX EXEMPT INCOME - PASS-THRU FROM PARTNERSHIPS | 1 | 0 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE BOOKER GROUP - INVESTMENT MANAGEMENT FEES | 61,181 | 61,181 | 0 | |
| HILTON CAPITAL MGMT LLC - INVESTMENT MANAGEMENT FEES | 18,784 | 18,784 | 0 | |
| HEMENWAY & BARNES LLP - INVESTMENT MANAGEMENT FEES | 3,893 | 3,893 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 261 | 261 | 0 | |
| FEDERAL EXCISE TAX OVERPAYMENT APPLIED TO F/Y/E 3/31/22 | 7,647 | 0 | 0 |