| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,456 | 17,456 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP COMPUTER | 2008-09-25 | 1,680 | 1,680 | SL | 5 | ||||
| FURNITURE | 2008-11-01 | 2,387 | 2,387 | SL | 7 | ||||
| COMPUTER SOFTWARE | 2009-07-21 | 5,681 | 5,681 | SL | 3 | ||||
| COMPUTER | 2009-07-14 | 1,473 | 1,473 | SL | 5 | ||||
| MINI COMPUTERS | 2009-09-26 | 2,327 | 2,327 | SL | 5 | ||||
| SHELVING UNIT | 2009-05-19 | 2,201 | 2,201 | SL | 7 | ||||
| SERVERS | 2010-02-05 | 10,259 | 10,259 | SL | 5 | ||||
| KITCHEN/BATHROOM | 2010-02-24 | 4,906 | 1,428 | SL | 39 | 126 | |||
| NEW OFFICE/DOORWAY | 2010-08-25 | 1,690 | 466 | SL | 39 | 43 | |||
| SOFTWARE | 2013-10-05 | 13,440 | 13,440 | SL | 3 | ||||
| MISC COMPUTERS | 2014-04-08 | 2,139 | 2,139 | M5 | |||||
| CLOUD 4 GOOD- WEBS | 2014-05-08 | 12,096 | 12,096 | SL | 3 | ||||
| EQUIPMENT | 2008-09-25 | 4,464 | 4,464 | SL | 5 | ||||
| SOFTWARE | 2015-04-21 | 1,175 | 1,175 | SL | 3 | ||||
| FURNITURE | 2016-03-31 | 900 | 677 | SL | 7 | 129 | |||
| SOFTWARE | 2015-08-06 | 2,140 | 2,140 | SL | 3 | ||||
| SOFTWARE | 2016-06-01 | 5,700 | 5,700 | SL | 3 | ||||
| FURNITURE | 2016-09-28 | 400 | 271 | SL | 7 | 57 | |||
| SOFTWARE | 2016-09-12 | 9,200 | 9,200 | SL | 3 | ||||
| COMPUTER | 2017-03-19 | 1,297 | 1,101 | SL | 5 | 196 | |||
| COMPUTER EQUIPMENT | 2016-04-14 | 2,140 | 2,140 | SL | 5 | ||||
| FURNITURE | 2017-09-22 | 2,065 | 1,106 | SL | 7 | 295 | |||
| SERVER EQUIPMENT | 2017-10-19 | 4,227 | 3,099 | SL | 5 | 845 | |||
| SOFTWARE & LICENSE | 2017-11-03 | 1,144 | 1,144 | SL | 3 | ||||
| OFFICE365 SOFTWARE | 2018-01-05 | 1,980 | 1,980 | SL | 3 | ||||
| DATA EQUIPMENT | 2017-11-03 | 3,040 | 2,229 | SL | 5 | 608 | |||
| COMPUTER | 2018-07-15 | 751 | 450 | SL | 5 | 150 | |||
| COMPUTER | 2018-09-21 | 997 | 548 | SL | 5 | 33 | |||
| COMPUTER | 2018-12-07 | 127 | 65 | SL | 5 | 25 | |||
| COMPUTER | 2018-12-16 | 739 | 370 | SL | 5 | 148 | |||
| SOFTWARE | 2018-07-26 | 11,474 | 11,156 | SL | 3 | 318 | |||
| LENOVO LAPTOPS | 2019-08-09 | 5,433 | 2,083 | SL | 5 | 1,087 | |||
| LAPTOP COMPUTERS | 2020-03-31 | 731 | 183 | SL | 5 | 146 | |||
| CLOUD MANAGED SWIT | 2019-07-25 | 1,240 | 792 | SL | 3 | 413 | |||
| GATEWAY SECURITY | 2019-10-29 | 2,349 | 1,305 | SL | 3 | 783 | |||
| FURNITURE | 2021-06-15 | 4,500 | 54 | SL | 7 | 643 | |||
| COMPUTER | 2021-02-09 | 3,767 | 314 | SL | 5 | 753 | |||
| COMPUTERS | 2016-01-14 | 3,535 | 3,535 | SL | 5 | ||||
| COMPUTERS | 2016-01-14 | 3,534 | 3,534 | SL | 5 | ||||
| COMPUTERS | 2018-02-22 | 1,150 | 766 | SL | 5 | 58 | |||
| COMPUTERS | 2018-02-22 | 3,006 | 2,004 | SL | 5 | 601 | |||
| COMPUTERS | 2018-07-23 | 1,109 | 647 | SL | 5 | 55 | |||
| COMPUTERS | 2018-07-23 | 9,991 | 5,828 | SL | 5 | 1,998 | |||
| LAPTOPS | 2021-12-31 | 14,871 | SL | 5 | 1,487 | ||||
| FURNITURE | 2021-11-07 | 9,310 | SL | 7 | 887 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 2,744 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 13,978 | 13,978 | ||
| SECURITY | 1,066 | 1,066 | ||
| TELEPHONE | 21,226 | 21,226 | ||
| CLEANING | 6,077 | 6,077 | ||
| REPAIRS & MAINTENANCE | 454 | 454 | ||
| SUPPLIES | 12,419 | 12,419 | ||
| POSTAGE | 506 | 506 | ||
| INSURANCE | 24,386 | 24,386 | ||
| COPYING | 22,146 | 22,146 | ||
| COMPUTER EXPENSE | 30,610 | 30,610 | ||
| PAYROLL SERVICE | 5,962 | 5,962 | ||
| HR EXPENSE | 37,011 | 37,011 | ||
| DUES & SUBSCRIPTIONS | 1,691 | 1,691 | ||
| TRAINING | 2,476 | 2,476 | ||
| ADMIN COSTS | 4,535 | 4,535 | ||
| STORAGE | 3,500 | 3,500 | ||
| DEVELOPMENT EXPENSE | 9,724 | 9,724 | ||
| VOLUNTEER EXPENSE | 6,794 | 6,794 | ||
| MARKETING | 20,195 | 20,195 | ||
| BANK FEES | 1,114 | 1,114 | ||
| EQUIPMENT | 9,060 | 9,060 | ||
| SCHOOL PROJECTS/PROGRAMS | 290,277 | 290,277 | ||
| LOSS ON DISPOSAL OF ASSET | 1,295 | 1,295 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Misc Income | 596 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SBA PPP LOAN | 590,194 |