| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 966 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| FCC License-LPFM | 2014-01-16 | 1,895 | 882 | 15.0000 | 126 | 1,008 | ||
| FCC License-LPFM | 2015-02-19 | 500 | 209 | 15.0000 | 33 | 242 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Crown 750 Watt | 2015-02-19 | 6,108 | 5,835 | 200DB | 4.46 % | 273 | |||
| 2 FM Circularly | 2015-02-19 | 1,564 | 1,495 | 200DB | 4.46 % | 69 | |||
| Power Divider | 2015-02-19 | 578 | 554 | 200DB | 4.46 % | 24 | |||
| Connectors | 2015-02-19 | 1,047 | 999 | 200DB | 4.46 % | 48 | |||
| Broadcast Studio | 2015-02-19 | 2,650 | 2,413 | SL | 15.0000 | 177 | |||
| Various Install | 2015-02-19 | 4,340 | 4,147 | 200DB | 4.46 % | 193 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 18,687 | 18,627 | 60 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| N/R-Jim Z | 4,079 | 4,580 | |
| Net Intangible Assets | 1,304 | 1,145 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 159 | |||
| BANK CHARGES | 49 | |||
| BUSINESS REGISTRATION FEES | 526 | |||
| FACILTIES AND EQUIPMENT | 250 | |||
| OTHER COSTS/EXP | 1,160 | |||
| POSTAGE | 100 | |||
| SUBSCRIPTIONS | 580 | |||
| SUPPLIES | 90 | |||
| TELEPHONE | 1,494 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Bank O/D | 848 | 1,163 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 150 | 0 | 0 | 0 |