| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,175 | 588 | 588 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06759W653 BARINGS ACTIVE SHOR | ||
| 258620103 DOUBLELINE TOTAL RE | 110,264 | 93,284 |
| 44134R735 HOTCHKIS & WILEY HI | ||
| 09260B382 BLACKROCK FDS II ST |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 315911750 FIDELITY 500 INDEX F | 278,831 | 329,359 |
| 4812C0498 JPMORGAN EQUITY INCO | 264,423 | 297,305 |
| 464287507 ISHARES CORE S&P MID | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 040337875 ARIEL INTL FD INST | ||
| 31761R757 GRANDEUR PEAK INTL S | 32,056 | 29,650 |
| 412295107 HARDING LOEVNER INTL | ||
| 319609295 SEAFARER OVERSEAS G | 60,841 | 57,081 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 192476505 COHEN & STEERS REALT | |||
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 55,555 | 50,599 |
| 665162384 NORTHERN MULTI-MANAG | |||
| 25159L836 DEUTSCHE ENHANCED CO | |||
| 256210105 DODGE & COX INCOME F | AT COST | 99,584 | 93,340 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 32,886 | 32,240 |
| 464288661 ISHARES BACLAYS 3-7 | AT COST | 17,180 | 16,342 |
| 04314H717 ARTISAN HIGH INCOME | AT COST | 27,710 | 26,191 |
| 464287309 ISHARES S&P 500 BARA | AT COST | 43,902 | 39,454 |
| 922908629 VANGUARD MID-CAP ETF | AT COST | 105,664 | 96,058 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 70,351 | 64,262 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 113,581 | 99,020 |
| 46435G516 ESG AWARE MSCI EAFE | AT COST | 78,652 | 68,479 |
| 056823388 BAILLIE GIFFORD EMRG | AT COST | 31,174 | 27,760 |
| 131649774 CALVERT EMERGING MAR | AT COST | 31,174 | 27,882 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 51,957 | 52,874 |
| 25159K705 DEUTSCHE REAL ASSETS | AT COST | 51,957 | 46,479 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,327 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,784 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,152 | 1,152 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |