| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 1,500 | 1,500 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 9,194 | 9,602 | 9,602 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 30,883 | 19,983 | 10,900 | 10,900 |
| FURNITURE | 3,205 | 2,938 | 267 | 267 |
| BUILDING | 289,594 | 260,711 | 28,883 | 28,883 |
| LAND | 12,000 | 12,000 | 12,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 82,535 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSIT ACCOUNT | 1,257 | 1,486 | 1,486 |
| REPLACEMENT RESERVE FUND | 42,300 | 44,153 | 44,153 |
| RESIDUAL RECEIPTS ACCOUNT | 11,420 | 5,588 | 5,588 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EXTERMINATING | 385 | 385 | 385 | |
| GROUNDS MAINTENANCE | 1,460 | 1,460 | 1,460 | |
| LIABILITY INSURANCE | 1,318 | 1,318 | 1,318 | |
| MAINTENANCE & REPAIRS | 2,918 | 2,918 | 2,918 | |
| MANAGEMENT FEES | 2,541 | 2,541 | 2,541 | |
| PROPERTY INSURANCE | 1,628 | 1,628 | 1,628 | |
| SECURITY SYSTEM FEE | 725 | 725 | 725 | |
| TRASH HAULING | 1,707 | 1,707 | 1,707 | |
| WORKERS COMPENSATION | 1,220 | 1,220 | 1,220 | |
| COMMUNICATIONS | 226 | 226 | 226 | |
| MISCELLANEOUS | 177 | 177 | 177 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TENANT RENT | 29,343 | 29,343 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT PAYABLE | 974 | 1,202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - OTHER | 315 | 315 | 315 |