| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fritz DeGuglielmo Accounting | 5,150 | 0 | 0 | 5,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Alarm | 1998-05-11 | 5,480 | 5,480 | 200DB | 7.000000000000 | 0 | |||
| Hot Water | 1998-08-26 | 21,991 | 21,991 | 200DB | 7.000000000000 | 0 | |||
| Air Conditioner | 1998-08-26 | 6,492 | 6,492 | 200DB | 7.000000000000 | 0 | |||
| Wiring | 1998-08-26 | 14,970 | 14,970 | 200DB | 7.000000000000 | 0 | |||
| Leasehold Improvements | 2002-04-04 | 8,773 | 6,181 | SL | 27.500000000000 | 319 | |||
| Stove & Double Oven | 2002-07-11 | 3,998 | 3,998 | 200DB | 5.000000000000 | 0 | |||
| Leasehold Improvments | 2002-03-15 | 7,344 | 5,195 | SL | 27.500000000000 | 267 | |||
| Leasehold Improvements | 2002-10-14 | 21,007 | 14,420 | SL | 27.500000000000 | 764 | |||
| Commercial Dishwasher | 2006-01-24 | 3,675 | 3,675 | 200DB | 7.000000000000 | 0 | |||
| Building and Land | 1998-05-01 | 23,308 | 1,199 | SL | 27.500000000000 | 0 | |||
| Refrigerators | 2010-09-01 | 1,485 | 1,485 | 200DB | 7.000000000000 | 0 | |||
| Appliances | 2010-11-22 | 949 | 949 | 200DB | 7.000000000000 | 0 | |||
| Stair Lift | 2010-12-01 | 2,438 | 2,438 | 200DB | 7.000000000000 | 0 | |||
| Table and Chairs | 2012-04-25 | 500 | 500 | 200DB | 7.000000000000 | 0 | |||
| Tile Floors | 2012-12-01 | 2,813 | 627 | SL | 39.000000000000 | 72 | |||
| Washing Machine | 2013-08-24 | 830 | 830 | 200DB | 7.000000000000 | 0 | |||
| Generator | 2014-01-23 | 20,000 | 20,000 | 200DB | 7.000000000000 | 0 | |||
| Oven | 2014-06-18 | 744 | 744 | 200DB | 7.000000000000 | 0 | |||
| Roofing | 2014-11-30 | 18,720 | 4,625 | SL | 27.500000000000 | 681 | |||
| Carpeting | 2014-12-04 | 5,159 | 1,261 | SL | 27.500000000000 | 187 | |||
| Boiler | 2016-04-22 | 8,850 | 7,665 | 200DB | 7.000000000000 | 790 | |||
| Stairway Lift | 2016-12-20 | 1,902 | 1,478 | 200DB | 7.000000000000 | 170 | |||
| AC | 2018-05-07 | 6,000 | 4,126 | 200DB | 7.000000000000 | 535 | |||
| AC | 2018-05-07 | 3,932 | 2,704 | 200DB | 7.000000000000 | 351 | |||
| Kitchen Appliances | 2021-07-21 | 10,003 | 357 | 200DB | 7.000000000000 | 2,756 | |||
| Kitchen appliances 2021 | 2021-09-01 | 4,336 | 200DB | 7.000000000000 | 1,084 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly traded securities | 2021-09 | Purchased | 2022-08 | 481,137 | 322,751 | 158,386 | ||||
| Publicly traded securities | 2021-08 | Purchased | 2022-08 | 1,961,285 | 922,355 | 1,038,930 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Debt Investments - see attached | 2,407,734 | 2,285,073 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equity Investments - see attached | 10,233,435 | 14,564,754 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building and Land | 23,308 | 1,199 | 22,109 | |
| Equipment | 118,574 | 105,569 | 13,005 | |
| Leasehold Improvements | 63,817 | 34,599 | 29,218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Beck Reed Riden LLP Legal | 13,453 | 0 | 0 | 13,453 |
| Bennett and Belfort P.C. Legal | 179,637 | 0 | 0 | 179,637 |
| JAMS, Inc. Legal | 8,000 | 0 | 0 | 8,000 |
| MARCH MA Legal | 640 | 0 | 0 | 640 |
| RAS Law PC Legal | 3,080 | 0 | 0 | 3,080 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Food provisions | 18,576 | 0 | 18,579 | 0 |
| Insurance | 53,539 | 0 | 0 | 53,539 |
| Dues and subscriptions | 1,731 | 0 | 0 | 1,731 |
| Supplies | 18,696 | 0 | 0 | 18,696 |
| Miscellaneous | 1,393 | 0 | 0 | 1,393 |
| Advertising | 3,949 | 0 | 0 | 3,949 |
| Former Employees Settlement | 275,617 | 0 | 0 | 275,617 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Room and board | 40,405 | 0 | 40,405 |
| PPP Loan Forgiveness | 90,400 | 0 | 90,400 |
| COVID-19 Reimbursement Income | 18,234 | 0 | 18,234 |
| Miscellaneous Income | 619 | 0 | 619 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP Loan | 90,400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Seaward Management Corp Investment Advisors | 55,566 | 55,566 | 55,566 | 0 |
| Janet Galletta Bookkeeping | 9,250 | 0 | 0 | 9,250 |
| Kate Kelly Bookkeeping | 500 | 0 | 0 | 500 |
| Judy Roldan Consulting | 1,425 | 0 | 0 | 1,425 |
| Leo R. Curtin Consulting | 24,000 | 0 | 0 | 24,000 |
| Marliese Rayno Consulting | 2,700 | 0 | 0 | 2,700 |
| ADC Payroll Processing | 6,380 | 0 | 0 | 6,380 |
| Essex Inpatient Physicians Consulting | 2,000 | 0 | 0 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll and other taxes | 33,027 | 0 | 0 | 33,027 |