| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,600 | 1,800 | 1,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGG | 535,323 | 472,644 |
| AMGN | 114,360 | 225,400 |
| IWD | 144,582 | 203,305 |
| IWF | 89,648 | 202,194 |
| IWM | 34,925 | 47,827 |
| MDY | 40,114 | 63,864 |
| IEMG | 69,353 | 64,943 |
| IEFA | 138,934 | 128,515 |
| ISTB | ||
| CVS | 107,562 | 127,796 |
| USMV | 96,304 | 97,696 |
| SMMV | 47,865 | 49,461 |
| USHY | 81,126 | 68,349 |
| VOO | 156,904 | 143,467 |
| VO | 91,568 | 70,680 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| RAYMOND JAMES | 10,303 | 10,303 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MICHIGAN LICENSE | 20 | 10 | 10 | |
| TAXES | 3,000 |