| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 95000N3D9 WELLS FARGO & COMPAN | 15,000 | 12,401 |
| 95000N2R9 WELLS FARGO & COMPAN | 20,296 | 16,336 |
| 21036PAX6 CONSTELLATION BRANDS | ||
| 17290JDE8 CITIGROUP GLOBAL MAR | 24,999 | 18,963 |
| 48126DBX6 JPMORGAN CHASE & CO | 55,000 | 50,296 |
| 48128GE48 JPMORGAN CHASE & CO | 25,000 | 21,052 |
| 48128GP20 JPMORGAN CHASE & CO | ||
| 11134LAD1 BROADCOM CRP / CAYMN | ||
| 680223AK0 OLD REPUBLIC INTL CO | 31,255 | 28,143 |
| 931427AQ1 WALGREENS BOOTS ALLI | 45,237 | 42,129 |
| 00287YAL3 ABBVIE INC UNSC | 45,024 | 44,984 |
| 172967HV6 CITIGROUP INC NTS | 47,350 | 43,913 |
| 48128GQ45 JPMORGAN CHASE & CO | 49,999 | 42,518 |
| 89236TEQ4 TOYOTA MOTOR CREDIT | 75,276 | 71,514 |
| 384802AE4 WW GRAINGER INC CALL | 51,021 | 46,565 |
| 00287YBZ1 ABBVIE INC CALL 10/2 | 51,623 | 47,511 |
| 097023CS2 BOEING CO CALL 04/01 | 50,885 | 49,794 |
| 38150AHP3 GOLDMAN SACHS GROUP | ||
| 30161NAW1 EXELON CORP CALL 05/ | ||
| 237194AL9 DARDEN RESTAURANTS I | 72,780 | 69,876 |
| 06747PV48 BARCLAYS BANK PLC SE | 75,000 | 62,691 |
| 47233JCW6 JEFFERIES GRP LLC / | 79,200 | 54,130 |
| 14040HBJ3 CAPITAL ONE FINANCIA | 78,487 | 71,168 |
| 172967GK1 CITIGROUP INC NTS | ||
| 34959JAG3 FORTIVE CORPORATION | 85,337 | 78,084 |
| 38150ADF9 GOLDMAN SACHS GROUP | 84,998 | 66,959 |
| 47233JAF5 JEFFERIES GRP LLC / | 85,238 | 76,436 |
| 17298CH27 CITIGROUP INC SER MT | 94,997 | 75,136 |
| 92346MAC5 VERIZON COMMUNICATIO | 99,996 | 83,110 |
| 06048WW71 BANK OF AMERICA CORP | 49,688 | 46,196 |
| 1730T32D4 CITIGROUP INC SER MT | 20,000 | 15,199 |
| 17324C2B1 CITIGROUP GLOBAL MAR | 29,999 | 24,744 |
| 17330R4P7 CITIGROUP GLOBAL MAR | 49,925 | 48,862 |
| 17330RAA3 CITIGROUP GLOBAL MAR | 29,910 | 29,184 |
| 38150ANC5 GOLDMAN SACHS GROUP | 34,965 | 34,567 |
| 38150APN9 GOLDMAN SACHS GROUP | 45,135 | 45,088 |
| 47233JBQ0 JEFFERIES GRP LLC / | 33,076 | 27,736 |
| 47233JCU0 JEFFERIES GRP LLC / | 10,134 | 7,344 |
| 47233JDL9 JEFFERIES GRP LLC / | 9,912 | 6,747 |
| 48126DNC9 JPMORGAN CHASE & CO | 15,085 | 12,677 |
| 48128GG38 JPMORGAN CHASE & CO | 25,000 | 20,527 |
| 95001D2J8 WELLS FARGO & COMPAN | 30,418 | 24,021 |
| 95001D4J6 WELLS FARGO & COMPAN | 13,000 | 10,571 |
| 95001DBQ2 WELLS FARGO & COMPAN | 19,998 | 19,271 |
| 95001DC99 WELLS FARGO & COMPAN | 39,840 | 38,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 54,828 | 226,327 |
| 037833100 APPLE INC | 8,267 | 273,712 |
| 437076102 HOME DEPOT INC | 68,042 | 177,086 |
| 46625H100 JPMORGAN CHASE & CO | 36,826 | 125,251 |
| G1151C101 ACCENTURE PLC CLASS | 22,136 | 181,696 |
| 30303M102 META PLATFORMS INC | 51,077 | 34,003 |
| 701094104 PARKER HANNIFIN CORP | 105,727 | 148,216 |
| 08579W103 BERRY GLOBAL GROUP I | 56,525 | 39,039 |
| 09247X101 BLACKROCK INC | 63,398 | 161,478 |
| 718172109 PHILIP MORRIS INTERN | 3,016 | 36,740 |
| 91324P102 UNITEDHEALTH GROUP I | 34,011 | 316,436 |
| 023135106 AMAZON COM INC | 63,855 | 143,416 |
| 574599106 MASCO CORP | 126,556 | 103,182 |
| 697435105 PALO ALTO NETWORKS I | 31,969 | 247,090 |
| 918204108 V-F CORP | 54,973 | 46,613 |
| 150870103 CELANESE CORP | 55,107 | 34,603 |
| 278865100 ECOLAB INC | 18,125 | 39,268 |
| 26875P101 EOG RES INC | 40,564 | 75,086 |
| 61174X109 MONSTER BEVERAGE COR | 88,726 | 128,865 |
| 91912E105 VALE S.A. COMMON NEW | 46,400 | 42,702 |
| 337738108 FISERV INC | ||
| 452308109 ILLINOIS TOOL WORKS | 26,436 | 122,780 |
| 032654105 ANALOG DEVICES INC | 147,282 | 137,628 |
| 98978V103 ZOETIS INC | 71,138 | 191,491 |
| 235851102 DANAHER CORP | 34,859 | 200,078 |
| 03027X100 AMERICAN TOWER CORP | 21,277 | 139,853 |
| 68389X105 ORACLE CORP | 31,600 | 129,987 |
| 502431109 L3 HARRIS TECHNOLOGI | 90,076 | 108,447 |
| 855244109 STARBUCKS CORP | 42,058 | 137,245 |
| 902973304 US BANCORP DEL COM N | 76,366 | 104,300 |
| 79466L302 SALESFORCE INC | 54,530 | 166,655 |
| 57636Q104 MASTERCARD INC CL A | 38,072 | 237,931 |
| 438516106 HONEYWELL INTL INC | 111,474 | 133,633 |
| 580135101 MCDONALD'S CORP | 34,081 | 151,326 |
| 17275R102 CISCO SYSTEMS INC | 51,050 | 111,985 |
| 713448108 PEPSICO INC | 48,906 | 154,343 |
| 641069406 NESTLE S.A. SPONSORE | 37,220 | 108,166 |
| 166764100 CHEVRON CORPORATION | 50,265 | 99,495 |
| 02079K107 ALPHABET INC/CA-CL C | 78,192 | 206,359 |
| 02209S103 ALTRIA GROUP INC | 2,298 | 32,389 |
| 216648402 COOPER COS INC NEW | 43,801 | 90,219 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287234 ISHARES MSCI EMERGIN | AT COST | 58,449 | 75,218 |
| 464288448 ISHARES INTERNATIONA | AT COST | 34,770 | 24,700 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 57,999 | 45,199 |
| 78464A474 SPDR PORTFOLIO SHORT | |||
| 922908611 VANGUARD SMALL CAP V | AT COST | 23,327 | 27,625 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 202,618 | 168,132 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX ASSIGNMENT OF W. P. | 1 | 1 | 700 |
| XXX-XX-XXXX ASSIGNMENT OF M.A.CO | 1 | 1 | 1,234 |
| XXX-XX-XXXX ASSIGNMENT OF W.P. A | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| BOND PREMIUM AMORTIZATION | 24,142 |
| 2021 TRANSACTIONS POSTED IN 2022 | 553 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 6,295 | 0 | 6,295 | |
| STATE FILING FEES | 200 | 0 | 200 | |
| OFFICE EXPENSES | 3,238 | 0 | 3,238 | |
| TRANSACTION CHARGES | 1,155 | 1,155 | 0 | |
| ACCOUNT MAINTENANCE FEES | 83 | 83 | 0 | |
| ADR SERVICE FEES | 23 | 23 | 0 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST ADJUSTMENT | 180 |
| 2020 TRANSACTIONS POSTED IN 2021 | 1,089 |
| CASH AMOUNT IN NQSI OID | 920 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 7,619 | 6,857 | 762 | |
| NON-PNC CONSULTING FEES | 40,706 | 40,706 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,983 | 1,983 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,462 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,311 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 176 | 176 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |