| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,590 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA | 811,885 | 1,482,820 |
| CARTER | 577,561 | 550,452 |
| GENERAL MOTORS | 1,093,894 | 1,058,970 |
| ALPHABET INC CAP STK CL A | 1,239,484 | 4,591,200 |
| INTEL | ||
| ORACLE | 836,222 | 1,142,009 |
| TE CONNECTIVITY | ||
| VISA | 415,119 | 1,652,145 |
| WELLS FARGO | 1,634,317 | 1,524,338 |
| CITIGROUP | 1,802,262 | 1,387,611 |
| INTERPUBLIC GROUP | 752,726 | 942,080 |
| GLENCORE | 1,574,739 | 2,239,117 |
| FIAT CHRYSLER | ||
| HERC HOLDINGS | ||
| HOWARD HUGHES | 749,672 | 393,269 |
| LIBERTY BROADBAND | 650,535 | 915,120 |
| CBRE GROUP CL A | 313,071 | 681,851 |
| HCA HEALTHCARE | 666,429 | 1,286,530 |
| MGM RESORTS INTERNATIONAL | ||
| ADT | ||
| AMERICAN INTL GROUP | 1,888,987 | 2,032,144 |
| COMCAST CL A | 664,136 | 586,600 |
| FIDELITY 500 INDEX FD-AI | 4,047,680 | 5,262,680 |
| FIDELITY INTERNATIONAL INDEX | 746,853 | 617,367 |
| CENTENNIAL RESOURCE DEV. | ||
| CHARLES SCHWAB | 1,240,273 | 2,055,482 |
| DIAMONDBACK ENERGY | ||
| HILTON WORLDWIDE | 311,347 | 525,903 |
| LEAR | 1,191,321 | 1,149,024 |
| LIVANOVA | 1,385,202 | 852,936 |
| REGENERON PHARMACEUTICALS | ||
| ISHARES CORE DIVIDEND GROWTH | ||
| SIX CIRCLES MEP U.S. UNCONSTRA | ||
| JP MORGAN BETA BUILDERS CANADA | 492,840 | 548,397 |
| SIX CIRCLES MEP INTERNATIONAL | ||
| JP MORGAN BETABUILDERS EUROPE | 235,369 | 163,981 |
| JP MORGAN BETABUILDERS JAPAN - | 702,799 | 642,256 |
| JPM BETABUILDERS DEVELOPED ASI | 411,293 | 358,620 |
| CONSTELLATION BRANDS CL A | ||
| FACEBOOK CL A | ||
| AGILENT TECHNOLOGIES | ||
| NETFLIX | 1,137,571 | 794,610 |
| WORKDAY | 391,618 | 410,994 |
| FINANCIAL SELECT SECTOR SPDR | 121,457 | 173,325 |
| INDUSTRIAL SELECT SECTOR SPDR | 145,775 | 176,863 |
| ISHARES MSCI USA QUALITY FACT. | ||
| SIX CIRCLE MGD EQ US UNCON | 5,975,737 | 6,233,627 |
| SIX CIRCLE MGD EQ INTL UNCON | 3,164,175 | 2,875,734 |
| ISHARES CORE MSCI EMERGING | ||
| ISHARES MSCI EAFE VALUE ETF | ||
| CDK GLOBAL INC | ||
| FISERV INC | 1,556,979 | 1,389,515 |
| THOR INDS INC | 1,021,155 | 594,380 |
| INVESCO S&P 500 | 183,692 | 183,538 |
| ACV AUCTIONS | 1,099,781 | 500,963 |
| AMAZON | 1,035,545 | 904,000 |
| KAR AUCTION SERVICES | 1,022,410 | 737,220 |
| META PLATFORMS C1 A | 946,725 | 678,400 |
| SALESFORCE | 830,358 | 676,048 |
| WARNER BROS DISCOVERY | 446,444 | 391,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RETAINER | 0 | 24,739 | 24,739 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL FILING FEES | 15 | |||
| MISC EXPENSES | 469 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED ILLINOIS FILING FEES | 15 | 15 |
| ACCRUED FEDERAL EXCISE TAX | 30,242 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER'S MANAGEMENT FEE | 338,657 | 338,657 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 55,261 |