| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA GLOBAL REAL ESTATE SEC | AT COST | 11,992 | 12,394 |
| DODGE & COX INCOME FUND | AT COST | 80,061 | 69,966 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 23,520 | 25,937 |
| FIDELITY INFLATION PROTECTED B | |||
| FIDELITY US BOND INDEX INSTL P | AT COST | 80,519 | 70,651 |
| LOOMIS SAYLES BOND FUND | AT COST | 55,667 | 46,825 |
| BLACKROCK HIGH YIELD BOND PORT | AT COST | 95,416 | 80,182 |
| SCHWAB US DIVIDEND EQUITY ETF | AT COST | 42,264 | 54,473 |
| INVESCO OPPENHEIMER INTL GROWT | |||
| INVESCO OPPENHEIMER DEVELOPING | |||
| FIDELITY 500 INDEX FUND | AT COST | 40,863 | 53,782 |
| JPMORGAN LARGE CAP GROWTH I | AT COST | 33,388 | 36,323 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 41,501 | 42,136 |
| ISHARES CORE EMERGING MARKETS | AT COST | 9,279 | 8,596 |
| PARNASSUS MID CAP FUND INSTL | AT COST | 23,418 | 17,873 |
| FIDELITY SMALL CAP INDEX FUND | |||
| ISHARES MSCI EAFE SMALL CAP ET | AT COST | 10,689 | 7,073 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 29,325 | 24,890 |
| ISHARES 0-5 YR TIPS ETF | AT COST | 34,263 | 33,639 |
| SCHWAB US SMALL CAP ETF | AT COST | 21,696 | 17,804 |
| FIDELITY OVERSEAS FD | AT COST | 22,795 | 21,070 |
| JPMORGAN EMERGING MARKETS EQUI | AT COST | 4,695 | 4,295 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| GAIN ON PY SALES SETTLED IN CY | 9,178 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 800 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,092 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 85 | 85 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |