| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED ASSET STMT | |||
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 20,423 | 18,978 |
| 464288687 ISHARES S&P US PREFE | AT COST | 17,416 | 14,252 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 20,480 | 19,120 |
| 19764F755 COLUMBIA MORTGAGE OP | AT COST | 27,725 | 21,813 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 14,052 | 18,261 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 28,595 | 25,079 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 20,064 | 18,047 |
| 024525719 AMERICAN BEACON FRON | AT COST | 11,419 | 8,657 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 23,277 | 19,637 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 20,612 | 14,215 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 91,568 | 75,024 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 59,512 | 61,844 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 84,776 | 79,295 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 39,571 | 52,004 |
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 33,076 | 28,180 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 9,215 | 6,532 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 325,433 | 288,307 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 22,370 | 18,035 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| RETURN OF PY GRANT | 6,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 110 | 110 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 283 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,499 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |