| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCTG FEES | 8,990 | 4,495 | 4,495 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF | DETAIL OF THE INFORMATION INCLUDED ON FORMS 990-PF, 990-T, AND 8886 WILL BE FAXED TO 855-204-6184. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST (STMT ATTACHED) | AT COST | 21,192,035 | 28,205,466 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED MF DIVIDEND | 0 | 15,227 | 15,227 |
| ACCRUED MM DIVIDEND | 0 | 335 | 335 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN MARKET VALUE AND COST BASIS OF DONATED ASSETS | 416,567 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAKENA CAPITAL SPLITTER X, L.P. NET INCOME-SEE STATEMENT 12 | 619,928 | 619,928 | 619,928 |
| OTHER INCOME | 748 | 0 | 748 |
| WM ALT KKR GLOBAL INFRASTRUCTURE INVESTORS III NET INCOME-SEE STATEMENT 12 | 13,531 | 13,531 | 13,531 |
| WM ALT BLACKSTONE RE PARTNERS IX FEEDER FUND LP NET INCOME-SEE STATEMENT 12 | 5,191 | 5,191 | 5,191 |
| WM ALT BLACKSTONE CAPITAL OPP IV FEEDER FUND LP NET INCOME-SEE STATEMENT 12 | -2,072 | -2,072 | -2,072 |
| MAKENA CAPITAL SPLITTER X, L.P. UBTI INCOME-SEE STATEMENT 12 | 27,264 | 27,264 | |
| WM ALT KKR GLOBAL INFRASTRUCTURE INVESTORS III UBTI INCOME-SEE STATEMENT 12 | 3,805 | 3,805 | |
| WM ALT BLACKSTONE RE PARTNERS IX FEEDER FUND LP UBTI INCOME-SEE STATEMENT 12 | 3,739 | 3,739 | |
| WM ALT BLACKSTONE CAPITAL OPP IV FEEDER FUND LP UBTI INCOME-SEE STATEMENT 12 | 1,267 | 1,267 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 14,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MGMT FEES | 70,296 | 70,296 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10,763 | 10,763 | 0 | |
| FEDERAL TAXES | 28,075 | 0 | 0 | |
| STATE TAXES | 800 | 0 | 0 |