| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,925 | 1,444 | 481 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 18,794 | 18,794 |
| ABBVIE INC | 8,105 | 8,105 |
| ADOBE INC | 10,412 | 10,412 |
| AIR PRODUCTS & CHEMICALS | 16,000 | 16,000 |
| ALPHABET INC | 34,212 | 34,212 |
| AMAZON.COM INC | 36,063 | 36,063 |
| APPLE INC | 29,768 | 29,768 |
| ASML HOLDINGS NV | 5,763 | 5,763 |
| AUTO DATA PROCESSING | 3,344 | 3,344 |
| BLACKROCK INC | 13,382 | 13,382 |
| BROADRIDGE FINL SOLU | 5,849 | 5,849 |
| CANADIAN PACIFIC RAILWAY | 5,358 | 5,358 |
| CHEVRON CORP | 26,199 | 26,199 |
| CHUBB LTD | ||
| COMCAST CORP | 10,849 | 10,849 |
| EOG RESOURCES INC | 6,848 | 6,848 |
| ESTEE LAUDER CO INC | 10,186 | 10,186 |
| EXXON MOBIL CORP | 16,800 | 16,800 |
| FACEBOOK INC | ||
| HESS CORP | 17,230 | 17,230 |
| INTERCONTINENTAL EXC | 10,751 | 10,751 |
| INTUIT INC | 12,434 | 12,434 |
| INTUITIVE SURGICAL | 13,658 | 13,658 |
| JPMORGAN CHASE & CO | 10,578 | 10,578 |
| MARRIOTT INTL INC | 12,869 | 12,869 |
| MASIMO CORP | ||
| MASTERCARD INC | 12,525 | 12,525 |
| MCDONALDS CORP | 15,133 | 15,133 |
| META PLATFORMS INC | 26,141 | 26,141 |
| MICROSOFT CORP | 51,655 | 51,655 |
| NESTLE SA | 13,416 | 13,416 |
| NIKE INC | 6,537 | 6,537 |
| NOVO-NORDISK | 13,800 | 13,800 |
| OTIS WORLDWIDE CORP | 3,348 | 3,348 |
| PEPSICO INC | 12,581 | 12,581 |
| PHILIP MORRIS INTL | 14,875 | 14,875 |
| PROGRESSIVE CO OHIO | 6,566 | 6,566 |
| RAYTHEON TECHNOLOGIES CO | 7,610 | 7,610 |
| ROCHE HLDG AG | ||
| S&P GLOBAL INC | 15,727 | 15,727 |
| SHERWIN WILLIAMS CO | 8,041 | 8,041 |
| TEXAS INSTRUMENTS | 17,676 | 17,676 |
| THE COCA-COLA CO | 15,211 | 15,211 |
| UNION PACIFIC CORP | 19,780 | 19,780 |
| UNITEDHEALTH GRP INC | 27,323 | 27,323 |
| VERISK ANALYTICS INC | 6,122 | 6,122 |
| VISA INC | 18,034 | 18,034 |
| ZOETIS INC | 6,837 | 6,837 |
| BERRY CORPORATION | 61,883 | 61,883 |
| FREEPORT-MCMORAN INC | 117,240 | 117,240 |
| HELMERICH & PAYNE INC | ||
| NEWMONT MINING CORP | 135,700 | 135,700 |
| ADRIATIC METALS PLC | 95,878 | 95,878 |
| AFRICA OIL CORP | 135,561 | 135,561 |
| AGNICO EAGLE MINES LTD | 95,274 | 95,274 |
| ALTIUS MINERALS CORP | 109,016 | 109,016 |
| ARDEA RESOURCES LTD NPV | ||
| CENTAURUS METALS LIMITED | 111,167 | 111,167 |
| CES ENERGY SOLUTIONS CORP | 57,501 | 57,501 |
| EMX RTY CORP | 41,774 | 41,774 |
| ENDEAVOUR MINING CORPORATION | 93,891 | 93,891 |
| ENTREE RES LTD | 37,203 | 37,203 |
| ERO COPPER CORP | 55,846 | 55,846 |
| GOGOLD RESOURCES INC | 55,255 | 55,255 |
| INTEGRA RES CORP | 3,498 | 3,498 |
| LARA EXPLORATION LTD | 23,631 | 23,631 |
| MAG SILVER CORP | 22,173 | 22,173 |
| METAL TIGER PLC | ||
| MUNDORO CAPITAL INC | 6,656 | 6,656 |
| NTHN STAR RES LTD | 35,679 | 35,679 |
| OZ MINERALS LTD | 38,732 | 38,732 |
| PAN GLOBAL RESOURCES INC | 30,371 | 30,371 |
| PERSEUS MINING LTD | 84,700 | 84,700 |
| SANDSTORM GOLD LTD COM | 93,337 | 93,337 |
| SOLARIS RES INC | ||
| SOVEREIGN METALS LIMITED | 52,238 | 52,238 |
| SUNCOR ENERGY INC | ||
| TAMARACK VALLEY ENERGY LTD | 106,127 | 106,127 |
| TRILOGY METALS INC NEW | 20,653 | 20,653 |
| TURACO GOLD LTD | 19,416 | 19,416 |
| WHITECAP RESOURCES INC | 84,826 | 84,826 |
| VANECK VECTORS ETF TR GOLD MINERS | 253,840 | 253,840 |
| BERRY COPORATION | 28,816 | 28,816 |
| CABOT OIL AND GAS CORP | ||
| HALLIBURTON COMPANY | 32,400 | 32,400 |
| HELMERICH & PAYNE INC | ||
| OCCIDENTAL PETE CORP | 19,684 | 19,684 |
| ALTIUS MINERALS CORPORATION | 36,042 | 36,042 |
| OZ MINERALS LTD | 13,081 | 13,081 |
| RIO TINTO PLC | 35,839 | 35,839 |
| SCHLUMBERGER LTD | 27,024 | 27,024 |
| SPROTT INC | 41,038 | 41,038 |
| SUNCOR ENERGY INC | ||
| WHITECAP RESOURCES INC | 35,315 | 35,315 |
| WTS OCCIDENTAL PETROLEUM | 1,657 | 1,657 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 14500 SPROTT PHYSICAL SILVER TR | FMV | 107,010 | 107,010 |
| 28000 SPROTT PHYSICAL GOLD TRUST | FMV | 402,640 | 402,640 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENT | 160,207 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSES | 40,451 | 40,451 | ||
| SAFE DEPOSIT BOX | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,473 | 2,473 | ||
| EXCISE TAXES | 3,711 |