| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 191216100 COCA-COLA CO/THE | 1,199 | 86,394 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 939330825 AMER FUNDS WASHINGTO | AT COST | 62,941 | 91,828 |
| 367829884 GATEWAY FUND | AT COST | 25,362 | 29,330 |
| 47103A658 JANUS HENDERSON FORT | AT COST | 75,568 | 88,051 |
| 922908744 VANGUARD VALUE ETF | AT COST | 77,224 | 110,973 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 44,278 | 71,569 |
| 89155H793 TOUCHSTONE MID CAP F | |||
| 128119880 CALAMOS MARKET NEUTR | AT COST | 74,534 | 77,830 |
| 46434VBA7 ISHARES IBONDS DEC 2 | AT COST | 35,537 | 35,214 |
| 464287804 ISHARES CORE S&P SMA | |||
| 70472Q807 PEAR TREE POLARIS FO | |||
| 29875E100 AMERICAN FUNDS EUROP | |||
| 922908629 VANGUARD MID-CAP ETF | |||
| 46434VAQ3 ISHARES IBONDS | |||
| 00143W875 INVESCO OPPENHEIMER | AT COST | 27,285 | 24,165 |
| 015565369 ALGER SMALL CAP FOCU | |||
| 46434VBK5 ISHARES IBONDS DEC 2 | |||
| 464287176 ISHARES TIPS BOND ET | |||
| 87234N880 TCW TOTAL RETURN BON | |||
| 957663305 WESTERN ASSET CORE B | |||
| 46434V886 ISHARES CURRENCY HED | AT COST | 9,565 | 14,057 |
| 46434V639 ISHARES CURR HEDGED | AT COST | 9,242 | 13,224 |
| 245914817 DELAWARE EMERGING MA | AT COST | 20,663 | 24,363 |
| 46434VAX8 ISHARES IBONDS DEC 2 | AT COST | 36,099 | 35,194 |
| 464285105 ISHARES COMEX GOLD T | |||
| 46434VBG4 ISHARES IBONDS DEC 2 | AT COST | 37,690 | 35,134 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 45,090 | 44,283 |
| 05587N828 BNY MELLON GLOBAL | AT COST | 46,207 | 44,654 |
| 46140H700 INVESCO DB MULTI-SEC | |||
| 46138B103 INVESCO DB COMMODITY | |||
| 464285204 ISHARES GOLD TR SHS | AT COST | 23,914 | 22,105 |
| 72201P167 PIMCO COMMODITIESPLU | AT COST | 34,208 | 32,573 |
| 922908595 VANGUARD SMALL-CAP G | AT COST | 27,942 | 29,005 |
| 922908512 VANGUARD MID-CAP VAL | AT COST | 33,197 | 29,469 |
| 46435GAA0 ISHARES IBONDS DEC 2 | AT COST | 34,573 | 34,675 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 63,120 | 61,268 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 37,944 | 34,922 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 51,201 | 51,248 |
| 46435UAA9 ISHARES TR IBONDS DE | AT COST | 34,451 | 34,581 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 33,814 | 29,169 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 27,866 | 28,893 |
| Description | Amount |
|---|---|
| SEC ADJ | 55 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 616 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 13,389 | 8,034 | 5,356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 252 | 252 | 0 | |
| EXCISE TAX - PRIOR YEAR | 750 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 1,300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |