| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 750 | 375 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR DIVERSIFIED ARBITRAGE R6 | AT COST | 16,039 | 14,877 |
| AVANTIS INTERNATIONAL SMALL CAP VAL | AT COST | 281 | 238 |
| BLACKROCK CREDIT STRATEGIES INCOME I | AT COST | 7,800 | 7,302 |
| CREDIT SUISSE MANAGED FUTS STRAT I | AT COST | 14,119 | 18,287 |
| DFA EMERGING MARKETS CORE EQUITY I | AT COST | 23,411 | 29,944 |
| DFA EMERGING MARKETS VALUE I | AT COST | 2,300 | 1,991 |
| DFA GLOBAL REAL ESTATE SECURITIES PO | AT COST | 3,200 | 2,827 |
| DFA INFLATION-PROTECTED SECURITIES I | AT COST | 11,007 | 9,381 |
| DFA INTERNATIONAL SMALL COMPANY I | AT COST | 1,000 | 865 |
| DFA INTERNATIONAL VALUE III | AT COST | 13,989 | 20,287 |
| DFA INVESTMENT GRADE I | AT COST | 7,200 | 5,768 |
| DFA TAX-MANAGED US MARKETWIDE VALUE | AT COST | ||
| DFA US LARGE CAP VALUE III | AT COST | 19,260 | 38,121 |
| DFA US SMALL CAP I | AT COST | 2,317 | 5,520 |
| DIMENSIONAL US MARKETWIDE VALUE ETF | AT COST | 15,291 | 23,866 |
| GUGGENHEIM TOTAL RETURN BOND INSTL | AT COST | 7,200 | 5,671 |
| ISHARES CORE MSCI EMERGING MARKETS E | AT COST | ||
| ISHARES EDGE MSCI USA MOMENTUM FACTO | AT COST | ||
| ISHARES EDGE MSCI USA QUALITY FACTOR | AT COST | ||
| ISHARES GLOBAL REIT ETF | AT COST | 3,696 | 4,892 |
| ISHARES JPMORGAN USD EMERG MARKETS B | AT COST | 1,019 | 715 |
| PIMCO FOREIGN BOND (USD-HEDGED) INST | AT COST | 23,100 | 21,787 |
| PIMCO INCOME INSTL | AT COST | ||
| POWERSHARES DWA MOMENTUM ETF | AT COST | 9,266 | 8,583 |
| SCHWAB FUNDAMENTAL EMERG MKTS LG CO | AT COST | ||
| SCHWAB INTERNATIONAL SMALL-CAP EQ ET | AT COST | 13,354 | 17,899 |
| STONE RIDGE HI YLD REINSURANCE RISK | AT COST | 18,700 | 15,973 |
| TIAA-CREF INTERNATIONAL EQ IDX INSTL | AT COST | 13,689 | 16,890 |
| VANGUARD EMERGING MARKETS GOVT BD ET | AT COST | 4,292 | 3,737 |
| VANGUARD INSTITUTIONAL INDEX I | AT COST | 16,703 | 51,816 |
| VANGUARD MEGA CAP VALUE INDEX INSTL | AT COST | 778 | 2,041 |
| VANGUARD REAL ESTATE INDEX INSTITUTI | AT COST | 2,854 | 7,037 |
| VANGUARD SHORT-TERM BOND IDX INSTLPL | AT COST | 22,170 | 21,386 |
| VANGUARD SHORT-TERM INVESTMENT-GRADE | AT COST | ||
| VANGUARD SMALL CAP VALUE INDEX I | AT COST | 9,830 | 25,888 |
| VANGUARD TAX-MANAGED SMALL CAP I | AT COST | 5,800 | 7,950 |
| VANGUARD TOTAL BOND MARKET IDX INSTL | AT COST | ||
| VANGUARD TOTAL INTL BD IDX INSTITUTI | AT COST | ||
| WISDOMTREE INTERNATIONAL SMALL CAP D | AT COST | 14,990 | 18,364 |
| WISDOMTREE US QUALITY DIVIDEND GROWT | AT COST | 9,696 | 8,733 |
| WISDOMTREE YIELD ENHANCED US AGG BON | AT COST | 28,831 | 26,514 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 2019 OUT OF BALANCE CARRYOVER | 70 | 70 | |
| NONDIV DIST-VANGUARD REAL ESTATE IND | 123 | 212 | |
| NONDIV DIST-PIMCO INCOME INSTL | 51 | ||
| PRE-PAID TAX PREP FEE | 750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 5,738 | 5,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FISCAL YEAR END 9/30/21 IL DUE | 321 |