| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | |||
| 922908728 VANGUARD TOTAL STOCK | |||
| 922908645 VANGUARD MID-CAP IND | |||
| 315911727 FIDELITY INTERNATION | |||
| 316146331 FIDELITY EMERGING MA | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 31420B300 FEDERATED INST HI YL | |||
| 72369L107 PIONEER ILS INTERVAL | AT COST | 20,000 | 19,879 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 30,527 | 22,594 |
| 464287499 ISHARES RUSSELL MID | AT COST | 38,117 | 28,465 |
| 024524217 AMERICAN BEACON STEP | AT COST | 34,431 | 22,262 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 28,474 | 20,910 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 25,197 | 17,015 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 46,355 | 32,493 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 27,690 | 22,762 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 28,189 | 22,668 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 21,631 | 16,183 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,859 | 6,770 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 99,566 | 87,284 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 10,531 | 9,129 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 9,798 | 9,583 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 19,208 | 16,198 |
| 808524847 SCHWAB US REIT ETF | AT COST | 21,466 | 16,092 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 62,286 | 51,251 |
| 464287200 ISHARES CORE S P 500 | AT COST | 160,401 | 123,017 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 159 |
| ROUNDING | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 62 | 62 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 699 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 788 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 93 | 93 | 0 |