| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED HERMES INS | ||
| 057071854 BAIRD AGGREGATE BOND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908686 VANGUARD SMALL CAP I | ||
| 06828M876 BARON EMERGING MARKE | ||
| 921937694 VANGUARD MIDCAP VALU | ||
| 921910501 VANGUARD INTERNATION | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 74254V273 PRINCIPAL GL R E SEC | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 024524217 AMERICAN BEACON STEP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | AT COST | 66,285 | 64,356 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 49,568 | 43,809 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 74,426 | 70,189 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 94,401 | 130,201 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 99,186 | 87,464 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 74,410 | 73,576 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 247,107 | 237,670 |
| 024524217 AMERICAN BEACON STEP | AT COST | 74,426 | 64,605 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 74,426 | 62,765 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 336,005 | 677,215 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 74,323 | 65,363 |
| 808524847 SCHWAB US REIT ETF | AT COST | 99,166 | 82,871 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 109,945 | 99,918 |
| 315911727 FIDELITY INTERNATION | AT COST | 285,547 | 200,357 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 74,206 | 63,969 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 49,617 | 43,491 |
| 316146331 FIDELITY EMERGING MA | AT COST | 130,013 | 89,108 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJ | 144 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 479 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,242 | 1,242 | 0 |