| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S P SMA | AT COST | 124,506 | 161,820 |
| 674375704 OBERWIES INTERNATION | AT COST | 113,772 | 111,847 |
| 31420B300 FEDERATED HERMES INS | AT COST | 192,000 | 183,112 |
| 74254V273 PRINCIPAL GL R E SEC | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 473,819 | 896,991 |
| 412295107 HARDING LOEVNER INTE | AT COST | 244,859 | 299,974 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 296,945 | 396,207 |
| 06828M876 BARON EMERGING MARKE | AT COST | 200,931 | 250,508 |
| 258620822 DOUBLELINE SHILLER E | AT COST | 554,013 | 563,844 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 214,364 | 233,310 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 236,436 | 238,445 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 387,838 | 583,308 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 1,004,723 | 1,646,230 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 299,601 | 529,832 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 1,180,948 | 1,143,706 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,125,000 | 1,047,466 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 129,000 | 135,642 |
| 101156602 BOSTON TRUST WALDEN | AT COST | 77,000 | 106,811 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 307,936 | 325,110 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 109 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARIAL SERVICES | 13,829 | 0 | 13,829 | |
| EXPENSE REIMBURSEMENTS | 59 | 0 | 59 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 99 | 99 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,460 | 1,460 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 681 | 681 | 0 |