| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 024932154 AMERICAN CENTURY HIG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | ||
| 464287465 ISHARES MSCI EAFE ET | ||
| 464287499 ISHARES RUSSELL MID | ||
| 922908769 VANGUARD TOTAL STOCK | ||
| 921936100 VANGUARD PRIMECAP FU | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 808524847 SCHWAB US REIT ETF | ||
| 922908660 VANGUARD GROWTH INDE | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| 464287200 ISHARES CORE S P 500 | ||
| 46434G103 ISHARES CORE MSCI EM |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,094 | 29,548 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 26,357 | 21,985 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 27,031 | 22,656 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 21,480 | 17,893 |
| UNITTRFMV BEG YEAR UNITRUST FM | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 24,971 | 30,840 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 27,940 | 22,827 |
| 464287200 ISHARES CORE S P 500 | AT COST | 147,367 | 167,131 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 10,625 | 10,082 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 33,664 | 27,939 |
| 808524847 SCHWAB US REIT ETF | AT COST | 22,188 | 20,802 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 2,619 | 4,487 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 52,771 | 45,043 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 34,175 | 30,448 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 6,398 | 6,253 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 35,887 | 32,131 |
| 464287499 ISHARES RUSSELL MID | AT COST | 24,868 | 38,347 |
| 024524217 AMERICAN BEACON STEP | AT COST | 36,255 | 29,973 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 205,263 | 183,886 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 | |
| FEDERAL TAX REFUND | 474 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 60 | 60 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 66 | 66 | 0 |