| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 6,500 | 6,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92837F821 VIRTUS SEIX US GOV S |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 170,093 | 1,334,057 |
| 03027X100 AMERICAN TOWER CORP | 228,240 | 486,111 |
| H1467J104 CHUBB LTD | 109,090 | 348,443 |
| 17275R102 CISCO SYSTEMS INC | 203,632 | 244,006 |
| 57636Q104 MASTERCARD INC | 65,596 | 233,727 |
| 92826C839 VISA INC | 85,759 | 229,310 |
| 437076102 HOME DEPOT INC | 205,551 | 306,813 |
| G1151C101 ACCENTURE PLC CL A | 100,143 | 205,710 |
| 56585A102 MARATHON PETROLEUM C | 439,070 | 585,846 |
| 00206R102 ATT INC | ||
| 438516106 HONEYWELL INTERNATIO | 127,493 | 250,230 |
| 92343V104 VERIZON COMMUNICATIO | 133,869 | 114,207 |
| 023135106 AMAZON.COM INC | 259,639 | 860,627 |
| 46625H100 J P MORGAN CHASE CO | 164,498 | 344,208 |
| 91324P102 UNITED HEALTH GROUP | 64,284 | 290,173 |
| 02079K305 ALPHABET INC CL A | 186,889 | 614,678 |
| 037833100 APPLE INC | 135,839 | 981,308 |
| 931142103 WAL MART STORES INC | 207,485 | 352,940 |
| 060505104 BANK OF AMERICA CORP | 206,857 | 397,567 |
| 902973304 US BANCORP | 45,575 | 173,269 |
| 375558103 GILEAD SCIENCES INC | 250,250 | 223,829 |
| 958102105 WESTERN DIGITAL CORP | ||
| 20030N101 COMCAST CORP CL A | 246,154 | 295,341 |
| 278865100 ECOLAB INC | 94,760 | 78,040 |
| 09247X101 BLACKROCK INC | 92,060 | 171,174 |
| N53745100 LYONDELLBASELL INDUS | ||
| 882508104 TEXAS INSTRUMENTS IN | 127,788 | 236,689 |
| 88579Y101 3M CO | 190,225 | 148,284 |
| 57772K101 MAXIM INTEGRATED PRO | ||
| 012653101 ALBEMARLE CORP | 121,152 | 399,176 |
| 002824100 ABBOTT LABORATORIES | 177,986 | 240,508 |
| 031162100 AMGEN INC | 112,159 | 148,719 |
| 127097103 CABOT OIL GAS CORP C | ||
| 12572Q105 CME GROUP INC | 254,309 | 293,519 |
| 620076307 MOTOROLA SOLUTIONS I | 125,351 | 186,736 |
| 808513105 SCHWAB CHARLES CORP | 207,818 | 368,519 |
| 87612E106 TARGET CORP | 160,126 | 229,622 |
| 57667L107 MATCH GROUP INC NEW | 122,010 | 97,214 |
| 15135B101 CENTENE CORP COM | 125,173 | 156,509 |
| 776696106 ROPER INDS INC | 83,201 | 96,335 |
| 22160K105 COSTCO WHSL CORP | 120,711 | 205,003 |
| 30303M102 FACEBOOK INC A | 118,591 | 113,181 |
| 76680R206 RINGCENTRAL INC | ||
| G5960L103 MEDTRONIC PLC | 59,889 | 66,792 |
| 87918A105 TELADOC INC | ||
| 92556V106 VIATRIS INC | ||
| 717081103 PFIZER INC | 224,979 | 325,789 |
| 461202103 INTUIT INC | 82,081 | 100,976 |
| 98419M100 XYLEM INC | 118,540 | 131,471 |
| 89400J107 TRANSUNION | 108,372 | 121,735 |
| 217204106 COPART INC COM | 105,671 | 133,626 |
| 70450Y103 PAYPAL HOLDINGS INC | 151,398 | 103,275 |
| 893641100 TRANSDIGM GROUP INC | 92,620 | 124,444 |
| 79466L302 SALESFORCE COM INC | 107,593 | 106,160 |
| 595112103 MICRON TECHNOLOGY IN | 87,910 | 135,918 |
| 009066101 AIRBNB INC CL A | 75,350 | 86,224 |
| 67066G104 NVIDIA CORP | 77,274 | 145,162 |
| 855244109 STARBUCKS CORP | 96,554 | 78,780 |
| 086516101 BEST BUY CO INC | 62,488 | 51,177 |
| G5494J103 LINDE PLC | 95,989 | 102,218 |
| 149123101 CATERPILLAR INC | 88,907 | 97,818 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92837F821 VIRTUS SEIX US GOV S | AT COST | 6,886 | 6,730 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 55,000 | 55,000 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 76,694 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 15 | 0 | 15 | |
| STATE FILING FEE/TAX | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 6,785 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 84,791 | 76,312 | 8,479 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,957 | 0 | 0 |