| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,827 | 1,913 | 1,914 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMMERCIAL REAL ESTATE | 1999-12-05 | 761,600 | 420,376 | SL | 39.000000000000 | 19,528 | 19,528 | ||
| LAND | 1999-12-05 | 88,400 | L | 0 | 0 | ||||
| SEWER ASSESSMENT | 2006-02-06 | 16,939 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMMERCIAL REAL ESTATE | 761,600 | 439,904 | 321,696 | |
| LAND | 88,400 | 0 | 88,400 | |
| SEWER ASSESSMENT | 16,939 | 0 | 16,939 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER BALANCED FD, 15,919.85 SHS | FMV | 337,585 | 454,830 |
| BOND FUND OF AMERICA, 14,538.72 SHS | FMV | 187,273 | 172,429 |
| CAPITAL INCOME BLDR, 4,170.40 SHS | FMV | 231,392 | 260,734 |
| CAPITAL WORLD BOND FD, 5793.96 SHS | FMV | 113,184 | 96,180 |
| CAPITAL WORLD GROWTH & INCOME FD, 5,392.53 SHS | FMV | 234,654 | 267,685 |
| FUNDAMENTAL INVS INC, 5,2433.89 SHS | FMV | 271,179 | 308,078 |
| GROWTH FUND AMERICA, 6,709.84 SHS | FMV | 297,851 | 347,368 |
| INCOME FUND AMERICA INC, 11,409.83 | FMV | 223,262 | 263,567 |
| INTERMEDIATE BOND FD OF AMERICA, 16,329.97 SHS | FMV | 219,076 | 210,167 |
| NEW PERSPECTIVE FD, 6,084.42 SHS | FMV | 203,614 | 294,364 |
| NEW WORLD FUND, 4,210.82 SHS | FMV | 240,540 | 276,145 |
| SMALL CAP WORLD FD, 4,758.42 SHS | FMV | 243,596 | 259,334 |
| SHRT TERM BD FD AMER INC, 15,087.48 SHS | FMV | 150,498 | 144,991 |
| WASH MUTL INVS FD, 10,294.53 SHS | FMV | 380,581 | 522,036 |
| FEDERATED HRMS 39,110.25 SHS | FMV | 358,230 | 351,601 |
| JPMORGAN TR II, 259,99.72 SHS | FMV | 259,300 | 259,300 |
| FIDELITY SALEM 500 INDEX, 3,253.60 SHS | FMV | 391,745 | 429,215 |
| ISHARES INC, 905 SHS | FMV | 57,707 | 47,811 |
| ISHARES MSCI CANADA, 1,662 SHS | FMV | 47,081 | 55,976 |
| ISHARES MSCI EAFE, 4,151 SHS | FMV | 245,773 | 259,396 |
| ISHARES MSCI PACIFIC, 1,230 SHS | FMV | 58,263 | 51,217 |
| ISHARES TR, 2,235 SHS | FMV | 112,937 | 100,486 |
| SPDR S&P 500, 2,729 SHS | FMV | 593,584 | 1,029,515 |
| VANGUARD INTL EQUITY, 1,432 SHS | FMV | 95,460 | 75,638 |
| ISHARES CORE US, 790 SHS | FMV | 89,814 | 80,327 |
| ISHARES MBS ETF 515 SHS | FMV | 56,635 | 50,207 |
| PIMCO HIGH YIELD FUND, 11,556.97 SHS | FMV | 57,207 | 53,278 |
| VANGUARD CHARLOTTE FDS, 9,475.921 SHS | FMV | 211,450 | 187,434 |
| VANGUARD TOTAL BOND, 349 SHS | FMV | 29,606 | 26,266 |
| VANGUARD TOTAL, 1,694 SHS | FMV | 92,532 | 83,921 |
| ISHARES 7 10 YEAR TREASURY, 259 SHS | FMV | 25,939 | 26,495 |
| VANGUARD SHORT TERM BOND, 341 SHS | FMV | 27,921 | 26,185 |
| FIDELITY SALEM INT INDEX, 540.67 SHS | FMV | 26,421 | 21,536 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS INTEREST | 3,643 | 3,643 | 3,643 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 293 | 0 | 0 | |
| REPAIRS & MAINTENANCE | 2,378 | 2,378 | 0 | |
| UTILITIES | 4,668 | 4,668 | 0 | |
| NET PROPERTY TAXES | 15,157 | 15,157 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,245 | 2,245 | 2,245 |
| MISC | 3,080 | 3,080 | 3,080 |
| RETURNED GRANT | 5,000 | 5,000 | 5,000 |
| TAX REFUND | 2,006 | 2,006 | 2,006 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 2,259 | 2,259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 17,980 | 17,980 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX BASED ON INVESTMENT INCOME | 10,800 | 0 | 0 |