| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74442J406 PGIM SHT DUR HIGH YL | ||
| 464288638 ISHARES BARCLAYS INT | ||
| 464288646 ISHARES TRUST ISHARE | ||
| 22303QAN0 COVIDIEN INTL FI | ||
| 12189LAT8 BURLINGTN NORTH | 52,814 | 48,827 |
| 464288166 ISHARES AGENCY BOND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 149498107 CAUSEWAY EMERGING MA | ||
| 02079K305 ALPHABET INC CL A | 3,373 | 7,652 |
| 060505104 BANK OF AMERICA CORP | 5,498 | 8,184 |
| 91324P102 UNITED HEALTH GROUP | 2,271 | 9,596 |
| 438516106 HONEYWELL INTERNATIO | 7,363 | 10,686 |
| N59465109 MYLAN NV | ||
| 037833100 APPLE INC | 10,958 | 25,014 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 023135106 AMAZON.COM INC | 9,082 | 13,560 |
| 92826C839 VISA INC | 4,389 | 8,705 |
| 06828M876 BARON EMERGING MARKE | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 46625H100 J P MORGAN CHASE CO | 8,352 | 8,360 |
| 594918104 MICROSOFT CORP | 6,577 | 18,865 |
| 375558103 GILEAD SCIENCES INC | 8,266 | 7,773 |
| 03027X100 AMERICAN TOWER CORP | 6,339 | 11,809 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 57636Q104 MASTERCARD INC | 3,665 | 4,834 |
| 437076102 HOME DEPOT INC | 6,551 | 8,278 |
| 56585A102 MARATHON PETROLEUM C | 6,902 | 18,773 |
| 931142103 WAL MART STORES INC | 5,877 | 8,690 |
| 88579Y101 3M CO | ||
| 20030N101 COMCAST CORP CL A | 12,372 | 8,476 |
| H1467J104 CHUBB LTD | 5,084 | 7,457 |
| 458140100 INTEL CORP | ||
| 958102105 WESTERN DIGITAL CORP | ||
| 921910501 VANGUARD INTERNATION | ||
| 882508104 TEXAS INSTRUMENTS IN | 8,959 | 11,144 |
| 464287465 ISHARES MSCI EAFE ET | ||
| N53745100 LYONDELLBASELL INDUS | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 620076307 MOTOROLA SOLUTIONS I | 3,115 | 4,703 |
| 717081103 PFIZER INC | 6,073 | 7,877 |
| 031162100 AMGEN INC | 9,625 | 9,241 |
| 17275R102 CISCO SYSTEMS INC | 5,866 | 5,800 |
| 808513105 SCHWAB CHARLES CORP | ||
| 127097103 CABOT OIL GAS CORP C | ||
| 92343V104 VERIZON COMMUNICATIO | 5,763 | 3,759 |
| 12572Q105 CME GROUP INC | 3,156 | 3,365 |
| 002824100 ABBOTT LABORATORIES | 7,885 | 8,031 |
| 00206R102 ATT INC | ||
| 855244109 STARBUCKS CORP | 6,597 | 6,741 |
| 57772K101 MAXIM INTEGRATED PRO | ||
| 98419M100 XYLEM INC | 3,156 | 3,320 |
| 012653101 ALBEMARLE CORP | 4,287 | 12,693 |
| 87612E106 TARGET CORP | 2,352 | 2,374 |
| G1151C101 ACCENTURE PLC CL A | 11,019 | 9,520 |
| 09247X101 BLACKROCK INC | 8,423 | 7,704 |
| 149123101 CATERPILLAR INC | 14,881 | 11,486 |
| G5494J103 LINDE PLC | 4,694 | 4,044 |
| 086516101 BEST BUY CO INC | 6,597 | 3,737 |
| 65339F101 NEXTERA ENERGY INC | 4,655 | 4,313 |
| 559222401 MAGNA INTL INC CL | 3,223 | 2,608 |
| G5960L103 MEDTRONIC PLC | 6,077 | 4,684 |
| 20825C104 CONOCOPHILLIPS | 4,015 | 4,401 |
| 907818108 UNION PACIFIC CORP | 4,415 | 3,312 |
| 617446448 MORGAN STANLEY | 7,663 | 7,111 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 17,131 | 17,448 |
| 46429B267 ISHARES US TREASURY | AT COST | 60,737 | 49,549 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 72369L107 PIONEER ILS INTERVAL | AT COST | 20,000 | 19,410 |
| 464288588 ISHARES MBS ETF | AT COST | 29,116 | 24,360 |
| 464288166 ISHARES AGENCY BOND | AT COST | 41,569 | 38,021 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 110,391 | 97,357 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 76,433 | 64,804 |
| 921910501 VANGUARD INTERNATION | AT COST | 78,832 | 68,336 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 31,620 | 34,111 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 69,295 | 63,670 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 90,575 | 91,539 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 43,979 | 33,215 |
| 06828M876 BARON EMERGING MARKE | AT COST | 30,250 | 27,776 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 41,935 | 33,754 |
| 74442J406 PGIM SHT DUR HIGH YL | AT COST | 57,312 | 50,400 |
| 464288638 ISHARES BARCLAYS INT | AT COST | 102,293 | 85,262 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 29 | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 317 | 317 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 951 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,288 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |