| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 7,960 | 7,960 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 464287226 ISHARES CORE U.S. AG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITED HEALTH GROUP | 1,316 | 5,555 |
| 03027X100 AMERICAN TOWER CORP | 5,574 | 8,588 |
| 46625H100 J P MORGAN CHASE CO | 1,257 | 4,807 |
| 17275R102 CISCO SYSTEMS INC | 3,121 | 2,800 |
| 594918104 MICROSOFT CORP | 2,490 | 11,412 |
| 437076102 HOME DEPOT INC | 2,240 | 4,691 |
| 037833100 APPLE INC | 1,897 | 10,780 |
| 060505104 BANK OF AMERICA CORP | 3,659 | 4,681 |
| 92826C839 VISA INC | 2,585 | 4,974 |
| 78409V104 S P GLOBAL INC | ||
| 56585A102 MARATHON PETROLEUM C | 4,849 | 11,423 |
| 438516106 HONEYWELL INTERNATIO | 5,760 | 7,514 |
| 713448108 PEPSICO INC | ||
| 57636Q104 MASTERCARD INC | 948 | 2,843 |
| 02079K305 ALPHABET INC CL A | 2,420 | 4,496 |
| H1467J104 CHUBB LTD | 1,621 | 2,546 |
| G1151C101 ACCENTURE PLC CL A | 2,571 | 5,403 |
| 375558103 GILEAD SCIENCES INC | 5,694 | 4,318 |
| 023135106 AMAZON.COM INC | 2,594 | 3,842 |
| 95058W100 WENDYS CO THE | ||
| 097023105 BOEING CO | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 09247X101 BLACKROCK INC | 5,417 | 6,053 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 882508104 TEXAS INSTRUMENTS IN | 4,643 | 7,739 |
| 012653101 ALBEMARLE CORP | 2,410 | 7,933 |
| 464287473 ISHARES RUSSELL MIDC | ||
| 4812A1696 JP MORGAN US SMALL C | ||
| 00287Y109 ABBVIE INC | 4,292 | 4,026 |
| G5494J103 LINDE PLC | 2,257 | 2,157 |
| 031162100 AMGEN INC | 5,733 | 5,635 |
| G5960L103 MEDTRONIC PLC | 2,897 | 2,665 |
| 717081103 PFIZER INC | 4,598 | 4,507 |
| 907818108 UNION PACIFIC CORP | 1,952 | 1,753 |
| 086516101 BEST BUY CO INC | 2,440 | 2,154 |
| 855244109 STARBUCKS CORP | 4,074 | 3,792 |
| 92343V104 VERIZON COMMUNICATIO | 2,412 | 2,278 |
| 65339F101 NEXTERA ENERGY INC | 5,156 | 4,705 |
| 620076307 MOTOROLA SOLUTIONS I | 2,908 | 2,688 |
| 609207105 MONDELEZ INTERNATION | 4,331 | 3,893 |
| 20825C104 CONOCOPHILLIPS | 2,826 | 2,559 |
| 20030N101 COMCAST CORP CL A | 5,919 | 5,133 |
| 032654105 ANALOG DEVICES INC | 2,131 | 1,951 |
| 559222401 MAGNA INTL INC CL | 3,790 | 3,319 |
| 87612E106 TARGET CORP | 6,203 | 5,639 |
| 002824100 ABBOTT LABORATORIES | 5,135 | 4,838 |
| 617446448 MORGAN STANLEY | 6,994 | 6,242 |
| 12572Q105 CME GROUP INC | 2,040 | 1,948 |
| 149123101 CATERPILLAR INC | 7,436 | 6,891 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P718 TIAA CREF CORE BOND | |||
| 87245P684 TIAA CREF CORE PLUS | |||
| 87245P668 TIAA CREF INFLATION | AT COST | 13,000 | 12,021 |
| 808524847 SCHWAB US REIT ETF | AT COST | 31,529 | 26,596 |
| 464287499 ISHARES RUSSELL MID | AT COST | 43,502 | 44,499 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 31,591 | 27,410 |
| 63873P817 LOOMIS SAYLES STRATE | |||
| 464287200 ISHARES CORE S P 500 | |||
| 46429B267 ISHARES CORE US TREA | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 50,167 | 36,290 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 32,150 | 28,523 |
| 024524217 AMERICAN BEACON STEP | AT COST | 49,444 | 34,718 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 38,718 | 37,348 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 62,152 | 54,198 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 29,104 | 28,992 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 160,959 | 151,928 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 35,493 | 26,778 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 29,037 | 26,429 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 38,689 | 35,623 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 34,039 | 35,442 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 94,304 | 84,547 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 122 | 122 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 69 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,068 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |