| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288687 ISHARES TRUST ISHARE | ||
| 693390882 P I M C O FOREIGN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 J P MORGAN CHASE CO | 10,345 | 20,900 |
| 458140100 INTEL CORP | 13,482 | 18,039 |
| 742718109 PROCTER GAMBLE CO | 5,771 | 25,250 |
| 17275R102 CISCO SYSTEMS INC | 5,652 | 12,000 |
| 501044101 KROGER CO | 21,547 | 43,750 |
| 92343V104 VERIZON COMMUNICATIO | 18,716 | 15,188 |
| 464287739 ISHARES US REAL ESTA | ||
| 46434V738 ISHARES CORE MSCI EU | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 31428X106 FED EX CORP | 4,743 | 7,424 |
| 370334104 GENERAL MILLS INC | ||
| 697435105 PALO ALTO NETWORKS I | 14,675 | 65,516 |
| 464287465 ISHARES MSCI EAFE ET | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 87612E106 TARGET CORP | 17,764 | 51,937 |
| 464287234 ISHARES MSCI EMERGIN | ||
| 747525103 QUALCOMM INC | 2,674 | 22,596 |
| 254687106 DISNEY WALT CO | 3,904 | 14,150 |
| 654106103 NIKE INC | 5,160 | 24,936 |
| G1151C101 ACCENTURE PLC CL A | 2,288 | 38,595 |
| 75513E101 RAYTHEON TECHNOLOGIE | 4,504 | 16,372 |
| 02079K305 ALPHABET INC CL A | 47,611 | 59,303 |
| 023135106 AMAZON.COM INC | 37,873 | 24,860 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B267 ISHARES US TREASURY | AT COST | 19,479 | 15,932 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 24,399 | 24,363 |
| 464287739 ISHARES US REAL ESTA | AT COST | 34,907 | 44,781 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 48,028 | 40,112 |
| 464288687 ISHARES TRUST ISHARE | AT COST | 26,363 | 22,169 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 75,136 | 61,611 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 25 | 0 | 25 | |
| OTHER MISC EXPENSES | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16 | 16 |
| Description | Amount |
|---|---|
| OH AG OVERPAYMENT | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 3,202 | 2,882 | 320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 100 | 100 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 384 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |